Team Finance for Canucks News Group Hockey League

Update - November 19 2008 at 20:29

| Brawlers | Dykes | KumQuats | VBunnies | Zebras | Ducklings | Epidemic | Ice Dogs | Royals | Violators | Hyacks | Jazz | Jets | Mafia | Trifecta | Blondes | Gunners | Seals | Stalefish | Storm | Payroll Central

Brawlers

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 4,268 - 71.13%
Level 2: 5000 - $60 - 3,526 - 70.52%
Level 3: 2000 - $35 - 1,484 - 74.18%
Level 4: 4000 - $20 - 2,822 - 70.56%
Luxury: 1000 - $200 - 735 - 73.54%
Total Attendance : 18000
Arena NameThe Zoo

Income

Home Games Left34
Average Attendance - %12,836 - 71.31%
Average Income$936,153
Estimated Revenue$31,829,202

Expense

Pro Payroll$41,510,000
Farm Payroll$905,000
Coach Payroll$1,090,000
Luxury Taxe Total$0
Games Remaining66
Expenses Per Game$518,994
Estimated Season Expenses$34,253,604
Current Funds$34,891,648
Projected Bank Account$32,467,246

Pro PayRoll

Vaclav Prospal $4,400,000 (2)
Markus Naslund $4,150,000 (1)
Sheldon Souray $3,700,000 (2)
Adrian Aucoin $3,500,000 (3)
Tim Thomas $2,900,000 (1)
Robert Lang $2,700,000 (1)
Andrew Brunette $2,650,000 (1)
Frantisek Kaberle $2,500,000 (1)
Andrew Raycroft $2,300,000 (1)
Shawn Horcoff $1,750,000 (2)
Michael Cammalleri $1,600,000 (2)
Bryan Smolinski $1,550,000 (1)
Brent Sopel $1,500,000 (2)
Bobby Holik $1,395,000 (1)
Ken Klee $1,300,000 (1)
Matthew Lombardi $1,300,000 (3)
Jeremy Roenick $1,000,000 (1)
Mike Johnson $540,000 (1)
Scottie Upshall $400,000 (1)
Jeff Finger $375,000 (3)
Salary Commitment
Year 10 : $41,510,000.00
Year 11 : $18,125,000.00
Year 12 : $5,175,000.00
Year 13 : $0.00

Farm PayRoll

Trevor Daley $125,000 (3)
Dick Tarnstrom $100,000 (1)
Bates Battaglia $90,000 (1)
Mathias Tjarnqvist $85,000 (2)
Mathieu Dandenault $82,500 (2)
John Pohl $75,000 (2)
Travis Zajac $57,500 (2)
Boyd Gordon $55,000 (2)
Brandon Bochenski $50,000 (1)
Shean Donovan $50,000 (1)
Jean-Sebastien Aubin $40,500 (2)
Nathan Paetsch $40,000 (2)
Blake Comeau $37,500 (3)
Sean Bergenheim $37,500 (3)
Georges Laraque $35,000 (1)
Jeff Schultz $35,000 (2)
Salary Commitment
Year 10 : $995,500.00
Year 11 : $670,500.00
Year 12 : $200,000.00
Year 13 : $0.00


Dykes

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,674 - 94.56%
Level 2: 5000 - $55 - 3,881 - 77.63%
Level 3: 2000 - $35 - 1,461 - 73.03%
Level 4: 4000 - $20 - 2,865 - 71.62%
Luxury: 1000 - $180 - 932 - 93.21%
Total Attendance : 18000
Arena NameCon Dome

Income

Home Games Left33
Average Attendance - %14,813 - 82.29%
Average Income$1,044,267
Estimated Revenue$34,460,796

Expense

Pro Payroll$38,125,000
Farm Payroll$500,500
Coach Payroll$750,000
Luxury Taxe Total$0
Games Remaining69
Expenses Per Game$470,482
Estimated Season Expenses$32,463,258
Current Funds$66,872,934
Projected Bank Account$68,870,472

Pro PayRoll

Daniel Alfredsson $5,250,000 (2)
Bryan McCabe $5,000,000 (3)
Marc Denis $3,000,000 (1)
Patrick Marleau $2,400,000 (1)
Bill Guerin $2,250,000 (3)
Michael Peca $2,250,000 (2)
Petr Sykora $2,250,000 (2)
David Legwand $2,200,000 (2)
Brendan Witt $2,100,000 (2)
Tom Poti $2,000,000 (2)
Chris Phillips $1,600,000 (2)
John Madden $1,475,000 (3)
Martin Rucinsky $1,350,000 (3)
Peter Schaefer $975,000 (1)
Dan Hamhuis $900,000 (2)
Anton Volchenkov $850,000 (2)
Brian Pothier $750,000 (1)
Andrei Kostitsyn $550,000 (3)
Mike Smith $500,000 (2)
Mike Richards $475,000 (1)
Salary Commitment
Year 10 : $38,125,000.00
Year 11 : $30,525,000.00
Year 12 : $10,625,000.00
Year 13 : $0.00

Farm PayRoll

Jocelyn Thibault $145,000 (2)
Aaron Miller $100,000 (1)
Curtis Brown $97,500 (3)
Donald Brashear $60,000 (2)
Andy Hilbert $50,000 (1)
David Perron $47,500 (3)
Guillaume Latendresse $45,000 (2)
Marc Staal $37,500 (3)
Tim Jackman $33,000 (3)
Jean-Francois Jacques $30,000 (2)
Salary Commitment
Year 10 : $645,500.00
Year 11 : $495,500.00
Year 12 : $215,500.00
Year 13 : $0.00


KumQuats

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,735 - 95.59%
Level 2: 5000 - $55 - 3,940 - 78.79%
Level 3: 2000 - $33 - 1,549 - 77.47%
Level 4: 4000 - $20 - 2,917 - 72.92%
Luxury: 1000 - $190 - 776 - 77.60%
Total Attendance : 18000
Arena NameThe Q-Pit

Income

Home Games Left34
Average Attendance - %14,917 - 82.87%
Average Income$1,057,596
Estimated Revenue$35,958,256

Expense

Pro Payroll$29,182,500
Farm Payroll$452,500
Coach Payroll$820,000
Luxury Taxe Total$0
Games Remaining66
Expenses Per Game$363,690
Estimated Season Expenses$24,003,540
Current Funds$78,277,074
Projected Bank Account$90,231,790

Pro PayRoll

Martin St. Louis $5,250,000 (2)
Nikolai Khabibulin $3,500,000 (1)
Marco Sturm $2,750,000 (2)
Jean-Sebastien Giguere $1,650,000 (1)
Alexei Zhitnik $1,500,000 (1)
Sean O'Donnell $1,485,000 (1)
Michal Handzus $1,400,000 (2)
Jaroslav Modry $1,250,000 (1)
Todd White $1,200,000 (1)
Eric Staal $1,150,000 (2)
Vitaly Vishnevski $915,000 (2)
Karel Rachunek $900,000 (2)
Martin Erat $900,000 (2)
Jason Spezza $862,500 (1)
Duncan Keith $770,000 (2)
Nolan Pratt $750,000 (2)
Joe Pavelski $675,000 (2)
Matt Cooke $675,000 (1)
Yanic Perreault $600,000 (2)
Glen Metropolit $525,000 (1)
Alexander Radulov $475,000 (2)
Salary Commitment
Year 10 : $29,182,500.00
Year 11 : $16,535,000.00
Year 12 : $0.00
Year 13 : $0.00

Farm PayRoll

John Grahame $95,000 (1)
Randy Robitaille $90,000 (2)
Chad Kilger $75,000 (1)
Kevyn Adams $72,500 (2)
Steve Eminger $62,500 (1)
Alexei Semenov $55,000 (3)
Niko Kapanen $52,500 (2)
Chris Thorburn $45,000 (2)
Salary Commitment
Year 10 : $547,500.00
Year 11 : $315,000.00
Year 12 : $55,000.00
Year 13 : $0.00


VBunnies

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,674 - 94.56%
Level 2: 5000 - $54 - 4,822 - 96.44%
Level 3: 2000 - $31 - 1,918 - 95.88%
Level 4: 4000 - $18 - 3,377 - 84.42%
Luxury: 1000 - $180 - 935 - 93.46%
Total Attendance : 18000
Arena NameThe Warren

Income

Home Games Left33
Average Attendance - %16,725 - 92.92%
Average Income$1,115,042
Estimated Revenue$36,796,386

Expense

Pro Payroll$29,040,000
Farm Payroll$809,350
Coach Payroll$910,000
Luxury Taxe Total$0
Games Remaining70
Expenses Per Game$404,989
Estimated Season Expenses$28,349,230
Current Funds$98,047,965
Projected Bank Account$106,495,121

Pro PayRoll

Mathieu Schneider $4,200,000 (2)
Miroslav Satan $4,000,000 (2)
Manny Legace $3,700,000 (2)
Jonathan Cheechoo $3,000,000 (2)
Barret Jackman $2,500,000 (3)
Willie Mitchell $2,400,000 (1)
Teppo Numminen $1,850,000 (2)
Jarret Stoll $975,000 (2)
Paul Stastny $975,000 (2)
Christian Ehrhoff $900,000 (2)
Mike Komisarek $900,000 (2)
Tim Connolly $850,000 (1)
Mark Bell $825,000 (3)
Brad Boyes $750,000 (1)
Pierre-Marc Bouchard $700,000 (2)
Marc-Andre Fleury $675,000 (1)
Colby Armstrong $640,000 (1)
R.J. Umberger $525,000 (1)
Aaron Ward $500,000 (1)
Rostislav Olesz $425,000 (1)
Patrick O'Sullivan $400,000 (2)
Garth Murray $350,000 (1)
Salary Commitment
Year 10 : $32,040,000.00
Year 11 : $24,925,000.00
Year 12 : $3,325,000.00
Year 13 : $0.00

Farm PayRoll

Brad Lukowich $140,000 (3)
Olaf Kolzig $140,000 (2)
Chris Gratton $130,000 (2)
Joseph Corvo $112,500 (1)
Jeff Halpern $85,000 (1)
Steve McCarthy $84,750 (3)
Branislav Mezei $68,100 (1)
Brooks Orpik $67,500 (1)
Josef Vasicek $56,250 (2)
David Backes $52,500 (2)
Martin Hanzal $45,000 (3)
Jaroslav Hlinka $37,500 (3)
Dan Fritsche $37,500 (1)
Jiri Tlusty $35,000 (3)
Mikael Samuelsson $30,000 (1)
Salary Commitment
Year 10 : $1,121,600.00
Year 11 : $721,000.00
Year 12 : $342,250.00
Year 13 : $0.00


Zebras

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $80 - 5,766 - 96.10%
Level 2: 5000 - $55 - 3,843 - 76.86%
Level 3: 2000 - $35 - 1,390 - 69.50%
Level 4: 4000 - $25 - 2,224 - 55.59%
Luxury: 1000 - $160 - 973 - 97.33%
Total Attendance : 18000
Arena NameMarios Gelati Palace

Income

Home Games Left33
Average Attendance - %14,196 - 78.87%
Average Income$994,746
Estimated Revenue$32,826,603

Expense

Pro Payroll$42,351,000
Farm Payroll$850,500
Coach Payroll$1,000,000
Luxury Taxe Total$0
Games Remaining69
Expenses Per Game$527,726
Estimated Season Expenses$36,413,094
Current Funds$83,641,310
Projected Bank Account$80,054,819

Pro PayRoll

Evgeni Nabokov $5,500,000 (4)
Brian Rafalski $4,250,000 (2)
Pavel Datsyuk $4,200,000 (2)
Milan Hejduk $3,750,000 (3)
Wade Redden $3,600,000 (1)
Rod Brind'Amour $3,500,000 (2)
Erik Cole $2,250,000 (1)
Scott Walker $2,000,000 (2)
Derian Hatcher $1,800,000 (1)
Craig Conroy $1,500,000 (3)
Justin Williams $1,450,000 (1)
Brenden Morrow $1,400,000 (2)
Steve Staios $1,351,000 (4)
Alexei Ponikarovsky $1,200,000 (3)
Henrik Tallinder $1,000,000 (1)
Christoph Schubert $900,000 (2)
Steve Valiquette $800,000 (3)
Michel Ouellet $600,000 (1)
Chad Larose $450,000 (2)
Greg Zanon $450,000 (2)
David Bolland $400,000 (3)
Salary Commitment
Year 10 : $42,351,000.00
Year 11 : $31,651,000.00
Year 12 : $14,501,000.00
Year 13 : $6,851,000.00

Farm PayRoll

Andreas Lilja $140,000 (2)
Kyle McLaren $130,000 (1)
Branko Radivojevic $80,000 (2)
Steve Bernier $60,000 (1)
Vernon Fiddler $60,000 (2)
Raitis Ivanans $53,000 (3)
Dominic Moore $50,000 (3)
Matt Jones $47,500 (2)
Mark Popovic $42,500 (3)
Karri Ramo $42,500 (1)
Jeff Tambellini $40,000 (1)
Ryan Callahan $40,000 (3)
Mark Fistric $37,500 (3)
Kyle Chipchura $35,000 (3)
Colton Orr $25,000 (4)
Michael Rupp $25,000 (2)
Joey MacDonald $25,000 (3)
Andrew Wozniewski $22,500 (3)
Mike Zigomanis $22,500 (2)
Salary Commitment
Year 10 : $978,000.00
Year 11 : $705,500.00
Year 12 : $330,500.00
Year 13 : $25,000.00


Ducklings

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,510 - 91.83%
Level 2: 5000 - $50 - 4,724 - 94.48%
Level 3: 2000 - $30 - 1,895 - 94.73%
Level 4: 4000 - $17 - 3,821 - 95.53%
Luxury: 1000 - $170 - 948 - 94.78%
Total Attendance : 18000
Arena NameCarlsberg Centre

Income

Home Games Left33
Average Attendance - %16,898 - 93.88%
Average Income$1,077,393
Estimated Revenue$35,553,958

Expense

Pro Payroll$42,180,000
Farm Payroll$644,000
Coach Payroll$460,000
Luxury Taxe Total$0
Games Remaining67
Expenses Per Game$519,333
Estimated Season Expenses$34,795,311
Current Funds$49,399,054
Projected Bank Account$50,157,701

Pro PayRoll

Peter Forsberg $5,500,000 (2)
Tomas Kaberle $4,925,000 (3)
Saku Koivu $4,125,000 (3)
Dan Boyle $3,500,000 (2)
Lubomir Visnovsky $3,500,000 (1)
Brian Rolston $3,300,000 (4)
Ruslan Salei $1,850,000 (2)
Doug Weight $1,800,000 (2)
Jochen Hecht $1,600,000 (2)
J.P. Dumont $1,500,000 (1)
Niklas Hagman $1,450,000 (2)
Gary Roberts $1,300,000 (2)
Henrik Lundqvist $1,300,000 (1)
Michael Ryder $1,175,000 (1)
Colin White $1,162,500 (1)
Ruslan Fedotenko $1,100,000 (1)
Samuel Pahlsson $1,080,000 (3)
Anders Eriksson $600,000 (1)
Wade Dubielewicz $600,000 (1)
Brandon Dubinsky $462,500 (3)
Doug Murray $350,000 (1)
Salary Commitment
Year 10 : $42,180,000.00
Year 11 : $30,892,500.00
Year 12 : $13,892,500.00
Year 13 : $3,300,000.00

Farm PayRoll

Fredrik Norrena $130,000 (2)
Johan Holmqvist $105,000 (2)
Dean McAmmond $100,000 (2)
Jussi Jokinen $70,000 (1)
Joel Kwiatkowski $56,000 (2)
Sergei Kostitsyn $55,000 (3)
Byron Ritchie $50,000 (2)
Jiri Hudler $49,000 (2)
Valtteri Filppula $49,000 (2)
Cory Murphy $46,250 (2)
Joel Lundqvist $45,000 (2)
Patrick Thoresen $45,000 (2)
Randy Jones $45,000 (2)
Ryan O'Byrne $37,500 (3)
Dustin Boyd $36,250 (3)
Adam Burish $35,000 (3)
Jason Jaffray $30,000 (3)
Salary Commitment
Year 10 : $984,000.00
Year 11 : $914,000.00
Year 12 : $193,750.00
Year 13 : $0.00


Epidemic

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,671 - 94.51%
Level 2: 5000 - $50 - 4,799 - 95.98%
Level 3: 2000 - $25 - 1,954 - 97.70%
Level 4: 4000 - $10 - 4,000 - 100.00%
Luxury: 1000 - $190 - 760 - 76.01%
Total Attendance : 18000
Arena NameBiohazarDome

Income

Home Games Left34
Average Attendance - %17,184 - 95.47%
Average Income$1,027,610
Estimated Revenue$34,938,740

Expense

Pro Payroll$32,910,000
Farm Payroll$595,090
Coach Payroll$820,000
Luxury Taxe Total$0
Games Remaining68
Expenses Per Game$423,037
Estimated Season Expenses$28,766,516
Current Funds$86,672,537
Projected Bank Account$92,844,761

Pro PayRoll

Ryan Miller $4,275,000 (3)
Cory Stillman $3,000,000 (2)
Mattias Ohlund $3,000,000 (1)
Maxim Afinogenov $3,000,000 (1)
Greg deVries $2,650,000 (1)
Petr Prucha $2,000,000 (2)
Tom Preissing $1,775,000 (2)
Karlis Skrastins $1,700,000 (1)
Jason Smith $1,440,000 (2)
Bryan Berard $1,360,000 (2)
Derek Armstrong $1,300,000 (2)
Marek Svatos $1,150,000 (1)
Chris Campoli $1,000,000 (3)
Marty Reasoner $925,000 (3)
Andy McDonald $900,000 (1)
Anze Kopitar $825,000 (2)
Matt Pettinger $750,000 (2)
Lee Stempniak $650,000 (1)
Tobias Enstrom $550,000 (3)
Sergei Brylin $500,000 (1)
Daniel Girardi $475,000 (3)
Jason Labarbera $435,000 (3)
Shawn Bates $400,000 (1)
Salary Commitment
Year 10 : $34,060,000.00
Year 11 : $20,110,000.00
Year 12 : $7,660,000.00
Year 13 : $0.00

Farm PayRoll

Scott Nichol $92,500 (3)
Travis Moen $72,500 (3)
Curtis Sanford $60,000 (1)
Rich Peverley $55,000 (1)
Erik Christensen $52,500 (1)
Colin Stuart $49,590 (2)
Alain Nasreddine $47,500 (1)
Pat Rissmiller $37,500 (1)
Wyatt Smith $36,000 (1)
George Parros $35,000 (1)
Josh Gorges $35,000 (1)
Jason Strudwick $30,000 (2)
Ryan Caldwell $27,000 (1)
Joe Motzko $25,000 (3)
Salary Commitment
Year 10 : $655,090.00
Year 11 : $269,590.00
Year 12 : $190,000.00
Year 13 : $0.00


Ice Dogs

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $88 - 5,815 - 96.91%
Level 2: 5000 - $53 - 4,709 - 94.19%
Level 3: 2000 - $28 - 1,959 - 97.94%
Level 4: 4000 - $15 - 3,783 - 94.57%
Luxury: 1000 - $175 - 963 - 96.26%
Total Attendance : 18000
Arena NameBaron Von Machensen Arena

Income

Home Games Left34
Average Attendance - %17,228 - 95.71%
Average Income$1,078,183
Estimated Revenue$36,658,222

Expense

Pro Payroll$36,625,000
Farm Payroll$786,400
Coach Payroll$820,000
Luxury Taxe Total$0
Games Remaining66
Expenses Per Game$457,844
Estimated Season Expenses$30,217,704
Current Funds$18,125,594
Projected Bank Account$24,566,112

Pro PayRoll

Chris Pronger $5,700,000 (1)
Ray Whitney $4,375,000 (1)
Jose Theodore $4,200,000 (2)
Sami Salo $3,400,000 (3)
Mike Ribeiro $3,250,000 (3)
Martin Gerber $3,250,000 (2)
Viktor Kozlov $3,000,000 (2)
Mike Sillinger $2,750,000 (1)
Jay McKee $1,300,000 (3)
Ryan Johnson $950,000 (2)
Carey Price $900,000 (3)
Nicklas Backstrom $825,000 (3)
Patrice Bergeron $800,000 (2)
Patrick Sharp $675,000 (2)
Jay Pandolfo $650,000 (3)
Jason Pominville $625,000 (1)
Dustin Brown $600,000 (2)
Alexander Steen $550,000 (1)
Mike Commodore $525,000 (1)
Mark Streit $500,000 (1)
Johan Franzen $450,000 (1)
Braydon Coburn $350,000 (2)
Salary Commitment
Year 10 : $39,625,000.00
Year 11 : $24,150,000.00
Year 12 : $10,325,000.00
Year 13 : $0.00

Farm PayRoll

Paul Mara $140,000 (2)
Dmitri Kalinin $137,500 (3)
Martin Skoula $125,000 (3)
Taylor Pyatt $80,400 (1)
Carlo Colaiacovo $70,000 (2)
Andrew Murray $57,500 (3)
Drew Stafford $51,500 (2)
Milan Jurcina $45,000 (1)
Robert Nilsson $45,000 (1)
Stephane Veilleux $45,000 (1)
Cody McCormick $42,500 (3)
Darcy Hordichuk $42,500 (3)
Anton Stralman $37,500 (3)
Craig Weller $35,000 (3)
Brendan Bell $32,500 (2)
Craig Adams $27,000 (2)
Salary Commitment
Year 10 : $1,013,900.00
Year 11 : $798,500.00
Year 12 : $477,500.00
Year 13 : $0.00


Royals

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $85 - 5,755 - 95.92%
Level 2: 5000 - $55 - 4,010 - 80.20%
Level 3: 2000 - $27 - 1,948 - 97.39%
Level 4: 4000 - $17 - 3,833 - 95.83%
Luxury: 1000 - $175 - 958 - 95.75%
Total Attendance : 18000
Arena NameVictoria Road Recreation Cente

Income

Home Games Left34
Average Attendance - %16,504 - 91.69%
Average Income$1,033,132
Estimated Revenue$35,126,501

Expense

Pro Payroll$36,615,000
Farm Payroll$684,750
Coach Payroll$1,000,000
Luxury Taxe Total$0
Games Remaining66
Expenses Per Game$459,074
Estimated Season Expenses$30,298,884
Current Funds$23,295,118
Projected Bank Account$28,122,735

Pro PayRoll

Jaromir Jagr $6,000,000 (2)
Patrik Elias $4,040,000 (1)
Jere Lehtinen $3,850,000 (1)
Rob Blake $3,600,000 (3)
Fredrik Modin $2,750,000 (1)
Kris Draper $2,100,000 (1)
Francois Beauchemin $2,000,000 (1)
Radek Martinek $1,500,000 (1)
Christian Backman $1,350,000 (4)
Sean Hill $1,350,000 (1)
Sidney Crosby $1,200,000 (1)
Dennis Seidenberg $1,000,000 (4)
Kari Lehtonen $975,000 (1)
Ethan Moreau $950,000 (1)
Pascal Dupuis $750,000 (2)
Ian White $575,000 (2)
Dustin Byfuglien $550,000 (3)
Dan Ellis $550,000 (3)
Jordan Staal $525,000 (2)
Chris Kelly $500,000 (1)
Richard Park $500,000 (1)
Salary Commitment
Year 10 : $36,615,000.00
Year 11 : $14,900,000.00
Year 12 : $7,050,000.00
Year 13 : $2,350,000.00

Farm PayRoll

Shane Hnidy $97,500 (3)
David Hale $77,500 (4)
Thomas Pock $71,000 (4)
Mark Mowers $70,000 (1)
Adam Hall $67,500 (1)
Chris Mason $67,500 (1)
Brian Willsie $55,000 (2)
Joe Dipenta $52,500 (1)
Steve Montador $52,500 (1)
Brad Larsen $50,000 (2)
Steve Begin $50,000 (2)
Jiri Novotny $48,750 (2)
Maxime Talbot $48,750 (2)
Brad Richardson $41,250 (2)
Jaroslav Halak $35,000 (2)
Gregory Campbell $32,500 (1)
Tim Conboy $30,000 (1)
Salary Commitment
Year 10 : $947,250.00
Year 11 : $574,750.00
Year 12 : $246,000.00
Year 13 : $148,500.00


Violators

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 4,430 - 73.84%
Level 2: 5000 - $50 - 4,767 - 95.34%
Level 3: 2000 - $30 - 1,885 - 94.23%
Level 4: 4000 - $20 - 2,814 - 70.34%
Luxury: 1000 - $200 - 754 - 75.43%
Total Attendance : 18000
Arena NameThe Jailhouse

Income

Home Games Left33
Average Attendance - %14,650 - 81.39%
Average Income$1,009,557
Estimated Revenue$33,315,377

Expense

Pro Payroll$41,874,000
Farm Payroll$883,100
Coach Payroll$820,000
Luxury Taxe Total$0
Games Remaining67
Expenses Per Game$519,727
Estimated Season Expenses$34,821,709
Current Funds$44,578,617
Projected Bank Account$43,072,285

Pro PayRoll

Nicklas Lidstrom $6,000,000 (1)
Daniel Briere $4,200,000 (2)
Daniel Sedin $3,750,000 (3)
Henrik Sedin $3,750,000 (3)
Martin Havlat $2,400,000 (2)
Niclas Havelid $2,000,000 (2)
Mike Knuble $1,950,000 (1)
Marek Malik $1,800,000 (2)
Mark Recchi $1,800,000 (1)
Brian Campbell $1,750,000 (2)
Jason Blake $1,700,000 (2)
Marek Zidlicky $1,600,000 (2)
Ales Kotalik $1,500,000 (2)
Jaroslav Spacek $1,500,000 (2)
Jozef Stumpel $1,485,000 (1)
Mike Comrie $1,100,000 (1)
P.J. Axelsson $1,050,000 (2)
Darcy Tucker $1,031,000 (1)
Mathieu Garon $783,000 (2)
Pascal Leclaire $725,000 (1)
Salary Commitment
Year 10 : $41,874,000.00
Year 11 : $27,783,000.00
Year 12 : $7,500,000.00
Year 13 : $0.00

Farm PayRoll

Dwayne Roloson $135,100 (2)
Bret Hedican $103,000 (1)
Radek Dvorak $100,000 (3)
Kyle Calder $92,500 (3)
Brian Boucher $80,000 (2)
Adam Mair $72,500 (2)
Ben Guite $72,500 (3)
Chris Simon $70,000 (2)
David Steckel $55,000 (3)
Cam Barker $45,000 (3)
Loui Eriksson $40,000 (2)
Mike Weaver $35,000 (2)
Bryan Little $32,500 (3)
Petteri Nokelainen $30,000 (3)
Salary Commitment
Year 10 : $963,100.00
Year 11 : $860,100.00
Year 12 : $427,500.00
Year 13 : $0.00


Hyacks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 4,299 - 71.65%
Level 2: 5000 - $60 - 3,574 - 71.48%
Level 3: 2000 - $35 - 1,433 - 71.67%
Level 4: 4000 - $20 - 2,830 - 70.75%
Luxury: 1000 - $200 - 731 - 73.10%
Total Attendance : 18000
Arena NameKahaluu Center

Income

Home Games Left34
Average Attendance - %12,868 - 71.49%
Average Income$948,082
Estimated Revenue$32,234,788

Expense

Pro Payroll$37,180,000
Farm Payroll$811,750
Coach Payroll$1,090,000
Luxury Taxe Total$0
Games Remaining66
Expenses Per Game$466,420
Estimated Season Expenses$30,783,720
Current Funds$36,095,179
Projected Bank Account$37,546,247

Pro PayRoll

Ryan Smyth $4,375,000 (2)
Jason Arnott $3,800,000 (2)
Cristobal Huet $3,700,000 (2)
Chris Drury $3,100,000 (4)
Chris Kunitz $3,000,000 (2)
John-Michael Liles $2,400,000 (3)
Brad Stuart $2,125,000 (3)
Niklas Backstrom $2,000,000 (2)
David Vyborny $1,500,000 (3)
Francis Bouillon $1,400,000 (1)
Brett Clark $1,300,000 (1)
Toni Lydman $1,200,000 (1)
Trent Hunter $1,050,000 (3)
Kevin Bieksa $1,000,000 (3)
Jason Williams $875,000 (1)
Brooks Laich $800,000 (3)
Andrew Alberts $755,000 (2)
Kirk Maltby $650,000 (3)
Manny Malhotra $650,000 (1)
Nikolai Zherdev $600,000 (2)
Antti Miettinen $550,000 (1)
James Wisniewski $350,000 (2)
Salary Commitment
Year 10 : $37,180,000.00
Year 11 : $31,205,000.00
Year 12 : $12,625,000.00
Year 13 : $3,100,000.00

Farm PayRoll

Patrice Brisebois $138,000 (1)
Jarkko Ruutu $90,000 (2)
Darren McCarty $76,250 (1)
Kyle Wellwood $70,000 (2)
Antero Niittymaki $60,000 (2)
Ryan Hollweg $55,000 (3)
Rene Bourque $52,500 (1)
Jeff Cowan $50,000 (2)
Ladislav Smid $47,500 (2)
Clarke MacArthur $45,000 (3)
Matt Bradley $45,000 (1)
Derek Boogaard $42,500 (3)
Mark Stuart $37,500 (3)
Tomas Kopecky $37,500 (3)
Kris Russell $37,500 (3)
Jed Ortmeyer $25,000 (1)
Salary Commitment
Year 10 : $909,250.00
Year 11 : $572,500.00
Year 12 : $255,000.00
Year 13 : $0.00


Jazz

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,648 - 94.13%
Level 2: 5000 - $45 - 4,943 - 98.87%
Level 3: 2000 - $30 - 1,950 - 97.49%
Level 4: 4000 - $15 - 3,964 - 99.09%
Luxury: 1000 - $175 - 952 - 95.20%
Total Attendance : 18000
Arena NameBirdland

Income

Home Games Left34
Average Attendance - %17,457 - 96.98%
Average Income$1,070,253
Estimated Revenue$36,388,585

Expense

Pro Payroll$36,467,500
Farm Payroll$703,450
Coach Payroll$550,000
Luxury Taxe Total$0
Games Remaining67
Expenses Per Game$451,589
Estimated Season Expenses$30,256,463
Current Funds$27,104,410
Projected Bank Account$33,236,532

Pro PayRoll

Paul Kariya $5,000,000 (2)
Tomas Vokoun $4,750,000 (2)
Mike Modano $4,350,000 (1)
Sergei Samsonov $3,200,000 (1)
Ladislav Nagy $2,300,000 (2)
Kim Johnsson $2,250,000 (1)
Filip Kuba $2,000,000 (2)
Alex Auld $1,500,000 (1)
Steve Reinprecht $1,400,000 (2)
Martin Straka $1,360,000 (1)
Todd Marchant $1,360,000 (1)
Owen Nolan $1,350,000 (1)
Marc-Andre Bergeron $1,300,000 (2)
Matt Cullen $1,000,000 (1)
Ryane Clowe $700,000 (2)
Shaone Morrisonn $700,000 (2)
Rob Davison $637,500 (3)
Alexander Edler $500,000 (3)
Devin Setoguchi $410,000 (4)
Alex Burrows $400,000 (2)
Salary Commitment
Year 10 : $36,467,500.00
Year 11 : $20,097,500.00
Year 12 : $1,547,500.00
Year 13 : $410,000.00

Farm PayRoll

Keith Carney $135,950 (2)
Staffan Kronwall $75,000 (3)
David Aebischer $67,500 (3)
Duvie Westcott $65,000 (3)
Ryan Shannon $65,000 (3)
Chris Neil $60,000 (1)
Matt Walker $57,500 (3)
Sheldon Brookbank $57,500 (3)
Brian McGrattan $55,000 (3)
Mason Raymond $45,000 (3)
Jim Slater $40,000 (2)
Mark Smith $40,000 (2)
Stefan Ruzicka $40,000 (2)
Scott Clemmensen $40,000 (2)
Milan Lucic $37,500 (3)
Kamil Kreps $35,000 (3)
Salary Commitment
Year 10 : $915,950.00
Year 11 : $855,950.00
Year 12 : $560,000.00
Year 13 : $0.00


Jets

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 4,218 - 70.30%
Level 2: 5000 - $60 - 3,622 - 72.44%
Level 3: 2000 - $35 - 1,418 - 70.90%
Level 4: 4000 - $20 - 2,814 - 70.34%
Luxury: 1000 - $200 - 734 - 73.43%
Total Attendance : 18000
Arena NameThe Hangar

Income

Home Games Left34
Average Attendance - %12,806 - 71.14%
Average Income$922,707
Estimated Revenue$31,372,021

Expense

Pro Payroll$22,325,000
Farm Payroll$412,500
Coach Payroll$640,000
Luxury Taxe Total$0
Games Remaining66
Expenses Per Game$279,911
Estimated Season Expenses$18,474,126
Current Funds$28,925,773
Projected Bank Account$41,823,668

Pro PayRoll

Sergei Gonchar $5,250,000 (3)
Keith Tkachuk $3,450,000 (1)
Ron Hainsey $2,350,000 (4)
Darryl Sydor $1,000,000 (2)
Chris Osgood $1,000,000 (2)
Fernando Pisani $950,000 (2)
Mark Eaton $800,000 (1)
Chris Clark $725,000 (1)
Radim Vrbata $675,000 (2)
Niclas Wallin $650,000 (2)
Rob Niedermayer $650,000 (2)
Bryce Salvador $600,000 (1)
Sam Gagner $600,000 (3)
Johan Hedberg $550,000 (1)
Matthew Stajan $525,000 (2)
Jay McClement $500,000 (1)
Ben Eager $450,000 (2)
Frederick Meyer $450,000 (2)
David Krejci $450,000 (3)
Brad Winchester $350,000 (2)
Eric Nystrom $350,000 (3)
Salary Commitment
Year 10 : $22,325,000.00
Year 11 : $15,700,000.00
Year 12 : $9,000,000.00
Year 13 : $2,350,000.00

Farm PayRoll

Jeff Hamilton $95,000 (2)
Martin Lapointe $80,000 (2)
Radek Bonk $70,000 (2)
Jon Klemm $60,000 (1)
John Erskine $45,000 (1)
Daniel Lacosta $42,500 (3)
Kris Beech $40,000 (3)
Matt Greene $40,000 (2)
Ole-Kristian Tollefsen $40,000 (2)
Marcus Nilson $35,000 (2)
Salary Commitment
Year 10 : $547,500.00
Year 11 : $442,500.00
Year 12 : $82,500.00
Year 13 : $0.00


Mafia

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $99 - 4,321 - 72.01%
Level 2: 5000 - $75 - 2,914 - 58.27%
Level 3: 2000 - $50 - 1,022 - 51.10%
Level 4: 4000 - $25 - 2,225 - 55.64%
Luxury: 1000 - $200 - 718 - 71.81%
Total Attendance : 18000
Arena NameBrooklyn Ice House

Income

Home Games Left33
Average Attendance - %11,200 - 62.22%
Average Income$948,109
Estimated Revenue$31,287,597

Expense

Pro Payroll$38,395,000
Farm Payroll$697,500
Coach Payroll$640,000
Luxury Taxe Total$0
Games Remaining69
Expenses Per Game$476,226
Estimated Season Expenses$32,859,594
Current Funds$39,742,021
Projected Bank Account$38,170,024

Pro PayRoll

Teemu Selanne $5,500,000 (1)
Daymond Langkow $4,500,000 (2)
Todd Bertuzzi $4,350,000 (1)
Glen Murray $3,750,000 (2)
Philippe Boucher $3,250,000 (2)
Sergei Fedorov $2,800,000 (2)
Ilya Kovalchuk $2,500,000 (2)
Dainius Zubrus $1,150,000 (1)
Rostislav Klesla $1,125,000 (1)
Jim Vandermeer $1,100,000 (3)
Ilya Bryzgalov $1,000,000 (1)
Jamal Mayers $950,000 (2)
Chris Chelios $850,000 (1)
Sean Avery $850,000 (2)
Stephane Robidas $850,000 (2)
Raffi Torres $750,000 (1)
Steve Ott $650,000 (3)
Peter Budaj $625,000 (1)
Brent Burns $525,000 (2)
Dennis Wideman $495,000 (1)
David Booth $450,000 (3)
Nigel Dawes $375,000 (3)
Salary Commitment
Year 10 : $38,395,000.00
Year 11 : $22,550,000.00
Year 12 : $2,575,000.00
Year 13 : $0.00

Farm PayRoll

Mike VanRyn $150,000 (3)
Kevin Weekes $90,000 (2)
Trevor Letowski $87,500 (3)
Boyd Devereaux $70,000 (3)
Brent Johnson $63,000 (1)
Jason Ward $60,000 (2)
Brian Sutherby $50,000 (1)
Marcel Goc $47,500 (1)
Ville Koistinen $45,000 (3)
Jeff Taffe $45,000 (2)
Johnny Oduya $45,000 (2)
Curtis Glencross $42,500 (3)
Fredrik Sjostrom $40,000 (2)
Rory Fitzpatrick $30,000 (2)
Kyle Cumiskey $30,000 (3)
Andreas Karlsson $25,000 (3)
Tom Kostopoulos $25,000 (3)
Kevin Dallman $22,500 (3)
Salary Commitment
Year 10 : $968,000.00
Year 11 : $807,500.00
Year 12 : $497,500.00
Year 13 : $0.00


Trifecta

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $85 - 5,804 - 96.73%
Level 2: 5000 - $50 - 4,837 - 96.74%
Level 3: 2000 - $35 - 1,520 - 75.99%
Level 4: 4000 - $20 - 2,870 - 71.74%
Luxury: 1000 - $150 - 978 - 97.84%
Total Attendance : 18000
Arena NameThe Chuck Norris Pavillion

Income

Home Games Left34
Average Attendance - %16,009 - 88.94%
Average Income$1,059,889
Estimated Revenue$36,036,239

Expense

Pro Payroll$35,175,000
Farm Payroll$887,500
Coach Payroll$730,000
Luxury Taxe Total$0
Games Remaining68
Expenses Per Game$438,720
Estimated Season Expenses$29,832,960
Current Funds$46,533,593
Projected Bank Account$52,736,872

Pro PayRoll

Joe Sakic $5,500,000 (2)
Marty Turco $4,500,000 (1)
Adam Foote $3,800,000 (3)
Shane Doan $3,250,000 (2)
Kristian Huselius $2,400,000 (2)
Rick Dipietro $1,950,000 (1)
Cory Sarich $1,850,000 (2)
Scott Hannan $1,650,000 (1)
Andy Sutton $1,550,000 (1)
Ian Laperriere $1,100,000 (1)
Eric Belanger $900,000 (1)
Keith Ballard $850,000 (1)
Tim Gleason $850,000 (2)
Andrew Ference $825,000 (1)
Antoine Vermette $750,000 (2)
Ryan Getzlaf $750,000 (1)
Nathan Horton $700,000 (2)
Wojtek Wolski $600,000 (2)
Corey Perry $525,000 (1)
Daniel Cleary $500,000 (1)
Daniel Paille $375,000 (3)
Salary Commitment
Year 10 : $35,175,000.00
Year 11 : $20,075,000.00
Year 12 : $4,175,000.00
Year 13 : $0.00

Farm PayRoll

Mike York $130,000 (1)
Tyler Arnason $107,500 (2)
Kent Huskins $105,000 (3)
Jordan Leopold $97,500 (2)
Aaron Voros $80,000 (3)
Jack Johnson $80,000 (3)
Zbynek Michalek $75,000 (1)
Brett Lebda $72,500 (3)
Ryan Craig $70,000 (2)
Mikael Tellqvist $60,000 (1)
Zenon Konopka $40,000 (3)
Brad May $30,000 (1)
Salary Commitment
Year 10 : $947,500.00
Year 11 : $652,500.00
Year 12 : $377,500.00
Year 13 : $0.00


Blondes

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,761 - 96.02%
Level 2: 5000 - $55 - 3,992 - 79.84%
Level 3: 2000 - $30 - 1,926 - 96.28%
Level 4: 4000 - $15 - 3,882 - 97.04%
Luxury: 1000 - $180 - 977 - 97.72%
Total Attendance : 18000
Arena NameThe Catwalk

Income

Home Games Left33
Average Attendance - %16,537 - 91.87%
Average Income$1,091,499
Estimated Revenue$36,019,452

Expense

Pro Payroll$40,100,000
Farm Payroll$643,750
Coach Payroll$840,000
Luxury Taxe Total$0
Games Remaining69
Expenses Per Game$497,128
Estimated Season Expenses$34,301,832
Current Funds$94,064,913
Projected Bank Account$95,782,533

Pro PayRoll

Martin Brodeur $6,000,000 (4)
Scott Niedermayer $5,500,000 (1)
Zdeno Chara $4,400,000 (2)
Marc Savard $4,250,000 (1)
Olli Jokinen $4,100,000 (2)
Simon Gagne $3,100,000 (2)
Joni Pitkanen $2,000,000 (3)
Tomas Plekanec $1,675,000 (3)
Alex Ovechkin $1,200,000 (1)
Evgeny Malkin $1,150,000 (2)
Alexander Frolov $1,050,000 (1)
Dion Phaneuf $1,025,000 (1)
Peter Mueller $700,000 (3)
Eric Perrin $675,000 (1)
Shea Weber $600,000 (2)
Brent Seabrook $575,000 (1)
Jeff Carter $550,000 (1)
Milan Michalek $550,000 (1)
Thomas Vanek $550,000 (1)
Jonas Hiller $450,000 (3)
Salary Commitment
Year 10 : $40,100,000.00
Year 11 : $24,175,000.00
Year 12 : $10,825,000.00
Year 13 : $6,000,000.00

Farm PayRoll

Erik Johnson $80,000 (3)
Jason Chimera $77,500 (1)
Ray Emery $67,500 (1)
Aaron Rome $65,000 (3)
Marc-Edouard Vlasic $55,000 (2)
Hannu Toivonen $47,500 (3)
Peter Harrold $46,250 (3)
Alexandre R Picard $45,000 (2)
Tyler Sloan $42,500 (3)
Jesse Winchester $42,500 (3)
Ryan Carter $42,500 (3)
Vladimir Sobotka $37,500 (3)
Erik Ersberg $37,500 (3)
Maxim Lapierre $32,500 (2)
Bill Thomas $25,000 (1)
Jerred Smithson $25,000 (2)
John Zeiler $25,000 (1)
Nate Guenin $25,000 (1)
Salary Commitment
Year 10 : $818,750.00
Year 11 : $598,750.00
Year 12 : $441,250.00
Year 13 : $0.00


Gunners

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 4,411 - 73.51%
Level 2: 5000 - $60 - 3,619 - 72.38%
Level 3: 2000 - $35 - 1,440 - 71.98%
Level 4: 4000 - $15 - 3,880 - 97.01%
Luxury: 1000 - $200 - 729 - 72.88%
Total Attendance : 18000
Arena NameTampax Coliseum

Income

Home Games Left34
Average Attendance - %14,078 - 78.21%
Average Income$960,942
Estimated Revenue$32,672,041

Expense

Pro Payroll$38,553,000
Farm Payroll$927,000
Coach Payroll$370,000
Luxury Taxe Total$0
Games Remaining65
Expenses Per Game$477,794
Estimated Season Expenses$31,056,610
Current Funds$44,613,941
Projected Bank Account$46,229,372

Pro PayRoll

Ed Jovanovski $5,500,000 (2)
Michael Nylander $4,500,000 (1)
Manny Fernandez $4,500,000 (1)
Brendan Shanahan $4,200,000 (1)
Ales Hemsky $3,350,000 (4)
Brendan Morrison $3,078,000 (1)
Andrei Markov $2,400,000 (2)
Marian Gaborik $1,750,000 (1)
Derek Morris $1,275,000 (1)
Eric Brewer $1,200,000 (2)
Chuck Kobasew $900,000 (3)
Jonathan Toews $850,000 (3)
Brett McLean $800,000 (3)
Paul Gaustad $800,000 (3)
Dustin Penner $750,000 (2)
Ty Conklin $750,000 (2)
Andrej Meszaros $575,000 (1)
Phil Kessel $500,000 (2)
Ryan Suter $475,000 (1)
Ryan Kesler $400,000 (2)
Salary Commitment
Year 10 : $38,553,000.00
Year 11 : $18,200,000.00
Year 12 : $6,700,000.00
Year 13 : $3,350,000.00

Farm PayRoll

Jassen Cullimore $140,000 (1)
Dan Cloutier $122,200 (2)
Jan Hlavac $120,000 (3)
Marcel Hossa $95,000 (3)
Robert Scuderi $95,000 (3)
Kurt Sauer $90,000 (3)
Wayne Primeau $90,000 (1)
Patrick Lalime $82,500 (3)
Geoff Sanderson $80,000 (2)
Brad Isbister $72,000 (1)
Kristopher Letang $45,000 (3)
Andrew Cogliano $42,500 (3)
Lukas Krajicek $42,500 (1)
Jeff Giuliano $35,000 (1)
Nick Foligno $35,000 (3)
Noah Clarke $25,000 (1)
Salary Commitment
Year 10 : $1,211,700.00
Year 11 : $807,200.00
Year 12 : $605,000.00
Year 13 : $0.00


Seals

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,642 - 94.04%
Level 2: 5000 - $50 - 4,763 - 95.25%
Level 3: 2000 - $30 - 1,927 - 96.33%
Level 4: 4000 - $17 - 3,771 - 94.28%
Luxury: 1000 - $200 - 708 - 70.79%
Total Attendance : 18000
Arena NameOakland Arena

Income

Home Games Left34
Average Attendance - %16,811 - 93.39%
Average Income$1,069,358
Estimated Revenue$36,358,168

Expense

Pro Payroll$35,508,000
Farm Payroll$277,500
Coach Payroll$1,090,000
Luxury Taxe Total$0
Games Remaining65
Expenses Per Game$440,214
Estimated Season Expenses$28,613,910
Current Funds$37,487,020
Projected Bank Account$45,231,278

Pro PayRoll

Mats Sundin $5,250,000 (2)
Pavol Demitra $4,550,000 (1)
Martin Biron $4,200,000 (2)
Craig Rivet $3,250,000 (2)
Vyacheslav Kozlov $3,000,000 (1)
Ryan Malone $2,100,000 (3)
Martin Gelinas $1,468,000 (1)
Hal Gill $1,400,000 (1)
Mark Parrish $1,260,000 (4)
Michal Rozsival $1,100,000 (1)
Vesa Toskala $1,000,000 (1)
Ryan Whitney $825,000 (1)
Stephane Yelle $825,000 (2)
Patrick Kane $825,000 (3)
Nik Antropov $775,000 (1)
Mike Grier $675,000 (1)
Nick Schultz $675,000 (2)
Joffrey Lupul $600,000 (2)
Mikko Koivu $480,000 (1)
Lasse Kukkonen $450,000 (2)
Denis Grebeshkov $400,000 (3)
James Sheppard $400,000 (3)
Salary Commitment
Year 10 : $35,508,000.00
Year 11 : $20,235,000.00
Year 12 : $4,985,000.00
Year 13 : $1,260,000.00

Farm PayRoll

David Moss $62,500 (2)
Andrew Ladd $50,000 (1)
Arron Asham $50,000 (2)
Dan Hinote $45,000 (1)
Josh Harding $40,000 (3)
Keith Yandle $37,500 (3)
Matt Ellis $35,000 (3)
Allan Rourke $30,000 (2)
Sandis Ozolinsh $30,000 (2)
Salary Commitment
Year 10 : $380,000.00
Year 11 : $285,000.00
Year 12 : $112,500.00
Year 13 : $0.00


Stalefish

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $80 - 5,873 - 97.89%
Level 2: 5000 - $40 - 4,845 - 96.91%
Level 3: 2000 - $25 - 1,944 - 97.18%
Level 4: 4000 - $10 - 3,992 - 99.80%
Luxury: 1000 - $150 - 960 - 96.01%
Total Attendance : 18000
Arena NameMeadow Park Sports Centre

Income

Home Games Left34
Average Attendance - %17,614 - 97.86%
Average Income$952,657
Estimated Revenue$32,390,325

Expense

Pro Payroll$42,631,000
Farm Payroll$618,650
Coach Payroll$820,000
Luxury Taxe Total$0
Games Remaining66
Expenses Per Game$526,424
Estimated Season Expenses$34,743,984
Current Funds$86,211,425
Projected Bank Account$83,857,766

Pro PayRoll

Henrik Zetterberg $5,750,000 (4)
Marian Hossa $5,250,000 (3)
Alexei Kovalev $4,850,000 (1)
Roberto Luongo $4,250,000 (3)
Alex Tanguay $3,600,000 (1)
Roman Hamrlik $3,200,000 (2)
Brad Richards $2,800,000 (1)
Scott Gomez $2,800,000 (1)
Pavel Kubina $1,300,000 (2)
Tomas Holmstrom $1,050,000 (1)
Paul Martin $1,000,000 (2)
Robyn Regehr $1,000,000 (2)
Craig Anderson $1,000,000 (3)
Bryan Allen $850,000 (1)
Derek Roy $825,000 (2)
Scott Hartnell $806,000 (1)
Paul Ranger $750,000 (2)
Chris Higgins $525,000 (1)
Stephen Weiss $525,000 (1)
Zach Parise $500,000 (1)
Salary Commitment
Year 10 : $42,631,000.00
Year 11 : $24,325,000.00
Year 12 : $16,250,000.00
Year 13 : $5,750,000.00

Farm PayRoll

Richard Zednik $142,500 (1)
Rhett Warrener $100,000 (2)
Niklas Kronwall $92,500 (2)
Andrei Zyuzin $72,150 (2)
Tuomo Ruutu $67,500 (2)
Patrick Eaves $54,000 (1)
Garnet Exelby $45,000 (1)
Curtis McElhinney $42,500 (3)
Blair Betts $40,000 (2)
Fedor Tyutin $40,000 (2)
Marc-Antoine Pouliot $37,500 (2)
Gilbert Brule $35,000 (2)
Salary Commitment
Year 10 : $768,650.00
Year 11 : $527,150.00
Year 12 : $42,500.00
Year 13 : $0.00


Storm

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 4,266 - 71.10%
Level 2: 5000 - $60 - 3,627 - 72.54%
Level 3: 2000 - $35 - 1,443 - 72.15%
Level 4: 4000 - $20 - 2,839 - 70.97%
Luxury: 1000 - $200 - 735 - 73.48%
Total Attendance : 18000
Arena NameStorm Center

Income

Home Games Left33
Average Attendance - %12,909 - 71.72%
Average Income$940,985
Estimated Revenue$31,052,501

Expense

Pro Payroll$42,600,000
Farm Payroll$1,022,500
Coach Payroll$760,000
Luxury Taxe Total$0
Games Remaining69
Expenses Per Game$529,286
Estimated Season Expenses$36,520,734
Current Funds$103,363,406
Projected Bank Account$97,895,173

Pro PayRoll

Joe Thornton $6,000,000 (3)
Miikka Kiprusoff $5,500,000 (2)
Jarome Iginla $4,800,000 (2)
Sergei Zubov $4,250,000 (1)
Dany Heatley $3,400,000 (2)
Kimmo Timonen $3,000,000 (1)
Jamie Langenbrunner $2,500,000 (3)
Vincent Lecavalier $2,400,000 (1)
Mike Fisher $1,750,000 (3)
Rick Nash $1,750,000 (2)
Tom Gilbert $1,750,000 (3)
Alexander Semin $1,250,000 (2)
Jay Bouwmeester $1,200,000 (2)
Brian Gionta $700,000 (1)
Yan Stastny $550,000 (3)
Daniel Carcillo $425,000 (3)
Mike Green $375,000 (2)
Bruno Gervais $350,000 (2)
Junior Lessard $350,000 (2)
Dany Sabourin $300,000 (2)
Salary Commitment
Year 10 : $42,600,000.00
Year 11 : $32,250,000.00
Year 12 : $12,975,000.00
Year 13 : $0.00

Farm PayRoll

Curtis Joseph $140,000 (2)
Ville Peltonen $100,000 (1)
Kurtis Foster $87,500 (1)
Matthew Carle $80,000 (2)
Shane O'Brien $80,000 (3)
Cam Ward $77,500 (1)
Nick Boynton $67,500 (2)
Jan Hejda $65,000 (2)
Matt Niskanen $55,000 (3)
Tomas Fleischmann $52,500 (3)
Doug Janik $50,000 (2)
Jordin Tootoo $47,500 (1)
David Tanabe $45,000 (2)
Niklas Grossman $42,500 (3)
Andrej Sekera $37,500 (3)
Andy Greene $37,500 (3)
Aaron Johnson $35,000 (2)
Salary Commitment
Year 10 : $1,100,000.00
Year 11 : $787,500.00
Year 12 : $305,000.00
Year 13 : $0.00


Payroll Central

Team

Payroll

Under Maximum of
43000000

Over Minimum of
$0
Brawlers $41,510,000 $1,490,000 $41,510,000
Dykes $38,125,000 $4,875,000 $38,125,000
KumQuats $29,182,500 $13,817,500 $29,182,500
VBunnies $29,040,000 $13,960,000 $29,040,000
Zebras $42,351,000 $649,000 $42,351,000
Ducklings $42,180,000 $820,000 $42,180,000
Epidemic $32,910,000 $10,090,000 $32,910,000
Ice Dogs $36,625,000 $6,375,000 $36,625,000
Royals $36,615,000 $6,385,000 $36,615,000
Violators $41,874,000 $1,126,000 $41,874,000
Hyacks $37,180,000 $5,820,000 $37,180,000
Jazz $36,467,500 $6,532,500 $36,467,500
Jets $22,325,000 $20,675,000 $22,325,000
Mafia $38,395,000 $4,605,000 $38,395,000
Trifecta $35,175,000 $7,825,000 $35,175,000
Blondes $40,100,000 $2,900,000 $40,100,000
Gunners $38,553,000 $4,447,000 $38,553,000
Seals $35,508,000 $7,492,000 $35,508,000
Stalefish $42,631,000 $369,000 $42,631,000
Storm $42,600,000 $400,000 $42,600,000


Output by the SimonT Hockey Simulator (STHS) for Chris Keogh -- Original Page W3C XHTML 1.0 Valid

New CNGHL Forums