Team Finance for Canucks News Group Hockey League

Update - March 6 2010 at 19:05

| Brawlers | Dykes | KumQuats | Stallions | VBunnies | Zebras | Drunks | Ducklings | Epidemic | Ice Dogs | Royals | Aces | CSKA | Hyacks | Jazz | Jets | Rockets | Blondes | Gunners | Raiders | Seals | Stalefish |

Payroll Central

Brawlers

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $85 - 5,805 - 96.74%
Level 2: 5000 - $52 - 4,584 - 91.69%
Level 3: 2000 - $30 - 1,949 - 97.45%
Level 4: 4000 - $18 - 3,877 - 96.92%
Luxury: 1000 - $175 - 972 - 97.18%
Total Attendance : 18000
Arena NameThe Zoo

Income

Home Games Left11
Average Attendance - %17,187 - 95.48%
Average Income$1,032,469
Estimated Revenue$11,357,157

Expense

Pro Payroll$40,870,000
Farm Payroll$647,500
Coach Payroll$1,090,000
Luxury Taxe Total$0
Games Remaining20
Expenses Per Game$507,232
Estimated Season Expenses$10,144,640
Current Funds$32,021,601
Projected Bank Account$33,234,118

Pro PayRoll

Tim Thomas $5,500,000 (3)
Vaclav Prospal $4,400,000 (1)
Sheldon Souray $3,700,000 (1)
Adrian Aucoin $3,500,000 (2)
Keith Tkachuk $3,500,000 (1)
Andrew Brunette $3,000,000 (2)
Mike Modano $3,000,000 (1)
Robert Lang $3,000,000 (1)
Andy Sutton $2,000,000 (1)
Shawn Horcoff $1,750,000 (1)
Mike Cammalleri $1,600,000 (1)
Vesa Toskala $1,550,000 (2)
Brent Sopel $1,500,000 (1)
Jeff Halpern $1,400,000 (1)
Matthew Lombardi $1,300,000 (2)
Trevor Daley $1,250,000 (2)
Ken Klee $945,000 (1)
Travis Zajac $575,000 (1)
Jeff Finger $375,000 (2)
Sean Bergenheim $375,000 (2)
Jeff Schultz $350,000 (1)
Salary Commitment
Year 11 : $44,570,000.00
Year 12 : $16,850,000.00
Year 13 : $5,500,000.00
Year 14 : $0.00

Farm PayRoll

Ian Laperriere $140,000 (1)
Mathieu Dandenault $82,500 (1)
Ryan Bayda $65,000 (3)
Brandon Bochenski $60,000 (3)
Boyd Gordon $55,000 (1)
Mika Pyorala $42,500 (3)
Ilkka Pikkarainen $42,500 (3)
Jimmy Howard $42,500 (3)
Nathan Paetsch $40,000 (1)
Teddy Purcell $40,000 (3)
Kevin Klein $37,500 (3)
Salary Commitment
Year 11 : $647,500.00
Year 12 : $330,000.00
Year 13 : $330,000.00
Year 14 : $0.00


Dykes

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,252 - 87.53%
Level 2: 5000 - $65 - 3,247 - 64.94%
Level 3: 2000 - $40 - 1,213 - 60.66%
Level 4: 4000 - $25 - 2,385 - 59.62%
Luxury: 1000 - $175 - 868 - 86.77%
Total Attendance : 18000
Arena NameCon Dome

Income

Home Games Left10
Average Attendance - %12,964 - 72.02%
Average Income$972,397
Estimated Revenue$9,723,965

Expense

Pro Payroll$42,787,500
Farm Payroll$310,500
Coach Payroll$750,000
Luxury Taxe Total$0
Games Remaining25
Expenses Per Game$522,000
Estimated Season Expenses$13,050,000
Current Funds$72,038,547
Projected Bank Account$68,712,512

Pro PayRoll

Daniel Alfredsson $5,250,000 (1)
Bryan McCabe $5,000,000 (2)
Patrick Marleau $4,925,000 (3)
Martin Biron $4,200,000 (1)
Mike Richards $2,500,000 (3)
Bill Guerin $2,250,000 (2)
Michael Peca $2,250,000 (1)
Petr Sykora $2,250,000 (1)
David Legwand $2,200,000 (1)
Brendan Witt $2,100,000 (1)
Tom Poti $2,000,000 (1)
Chris Phillips $1,600,000 (1)
John Madden $1,475,000 (2)
Dan Hamhuis $900,000 (1)
Anton Volchenkov $850,000 (1)
Andy Hilbert $700,000 (2)
Andrei Kostitsyn $550,000 (2)
Mike Smith $500,000 (1)
Blake Wheeler $462,500 (3)
Guillaume Latendresse $450,000 (1)
Marc Staal $375,000 (2)
Salary Commitment
Year 11 : $42,787,500.00
Year 12 : $18,237,500.00
Year 13 : $7,887,500.00
Year 14 : $0.00

Farm PayRoll

Brian Pothier $75,000 (2)
Donald Brashear $60,000 (1)
David Perron $47,500 (2)
Viktor Tikhonov $35,000 (3)
Tim Jackman $33,000 (2)
Brandon Prust $30,000 (3)
Jean-Francois Jacques $30,000 (1)
Salary Commitment
Year 11 : $310,500.00
Year 12 : $220,500.00
Year 13 : $65,000.00
Year 14 : $0.00


KumQuats

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,858 - 97.63%
Level 2: 5000 - $55 - 4,114 - 82.27%
Level 3: 2000 - $33 - 1,630 - 81.48%
Level 4: 4000 - $20 - 3,010 - 75.25%
Luxury: 1000 - $190 - 775 - 77.55%
Total Attendance : 18000
Arena NameThe Q-Pit

Income

Home Games Left11
Average Attendance - %15,387 - 85.48%
Average Income$1,012,168
Estimated Revenue$11,133,848

Expense

Pro Payroll$40,320,000
Farm Payroll$687,500
Coach Payroll$820,000
Luxury Taxe Total$0
Games Remaining21
Expenses Per Game$498,958
Estimated Season Expenses$10,478,118
Current Funds$93,068,677
Projected Bank Account$93,724,407

Pro PayRoll

Martin St. Louis $5,250,000 (1)
Jason Spezza $4,250,000 (4)
Nikolai Khabibulin $3,950,000 (1)
Jean-Sebastien Giguere $3,600,000 (2)
Marco Sturm $2,750,000 (1)
Joni Pitkanen $2,000,000 (2)
Aaron Ward $1,950,000 (3)
Hal Gill $1,950,000 (3)
Milan Michalek $1,950,000 (3)
Radek Martinek $1,550,000 (3)
Matt Cooke $1,400,000 (3)
Michal Handzus $1,400,000 (1)
Steve Eminger $1,400,000 (2)
Eric Staal $1,150,000 (1)
Glen Metropolit $950,000 (3)
Niklas Kronwall $925,000 (1)
Martin Erat $900,000 (1)
Boyd Devereaux $800,000 (3)
Duncan Keith $770,000 (1)
Raffi Torres $750,000 (1)
Joe Pavelski $675,000 (1)
Salary Commitment
Year 11 : $40,320,000.00
Year 12 : $21,800,000.00
Year 13 : $14,800,000.00
Year 14 : $4,250,000.00

Farm PayRoll

Mark Eaton $90,000 (2)
Dan Hinote $75,000 (2)
Wade Belak $75,000 (2)
Marc Denis $70,000 (3)
Brad May $65,000 (1)
Alexei Semenov $55,000 (2)
Bret Hedican $50,000 (2)
Frantisek Kaberle $50,000 (2)
Chris Thorburn $45,000 (1)
Mike York $45,000 (2)
Nathan Oystrick $42,500 (2)
Jesse Winchester $42,500 (2)
Joakim Lindstrom $37,500 (3)
Patrick Rissmiller $30,000 (2)
Salary Commitment
Year 11 : $772,500.00
Year 12 : $662,500.00
Year 13 : $107,500.00
Year 14 : $0.00


Stallions

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 4,146 - 69.10%
Level 2: 5000 - $60 - 3,410 - 68.20%
Level 3: 2000 - $35 - 1,404 - 70.21%
Level 4: 4000 - $20 - 2,769 - 69.22%
Luxury: 1000 - $200 - 674 - 67.42%
Total Attendance : 18000
Arena NameSangudo Arena

Income

Home Games Left10
Average Attendance - %12,404 - 68.91%
Average Income$877,408
Estimated Revenue$8,774,079

Expense

Pro Payroll$23,728,000
Farm Payroll$865,200
Coach Payroll$0
Luxury Taxe Total$0
Games Remaining21
Expenses Per Game$292,776
Estimated Season Expenses$6,148,296
Current Funds$19,375,490
Projected Bank Account$22,001,273

Pro PayRoll

Ales Hemsky $3,350,000 (3)
Pascal Leclaire $2,900,000 (3)
Matt D'Agostini $2,000,000 (4)
Manny Fernandez $1,750,000 (4)
Ethan Moreau $1,525,000 (2)
Mike VanRyn $1,500,000 (2)
Zack Stortini $1,351,000 (1)
Chris Clark $1,351,000 (4)
Cody McLeod $1,351,000 (1)
Georges Laraque $875,000 (1)
Dustin Penner $750,000 (1)
Niclas Wallin $650,000 (1)
John Scott $575,000 (3)
Tyson Strachan $500,000 (3)
Clarke MacArthur $450,000 (2)
Tyler Sloan $425,000 (3)
Colton Orr $425,000 (3)
Keith Aucoin $425,000 (3)
Matt Carkner $425,000 (3)
Steve MacIntyre $425,000 (3)
Corey Crawford $425,000 (3)
Matt Smaby $300,000 (3)
Salary Commitment
Year 11 : $23,728,000.00
Year 12 : $18,751,000.00
Year 13 : $15,276,000.00
Year 14 : $5,101,000.00

Farm PayRoll

Byron Bitz $135,100 (1)
Chris Butler $135,100 (1)
Jack Hillen $95,000 (1)
John Curry $90,000 (1)
Shawn Thornton $65,000 (3)
Davis Drewiske $57,500 (3)
Matt Niskanen $55,000 (2)
Andrew Cogliano $42,500 (2)
Andy Wozniewski $42,500 (3)
Kris Russell $37,500 (2)
Nikolai Kulemin $37,500 (3)
Vladimir Sobotka $37,500 (2)
Brandon Sutter $35,000 (3)
Salary Commitment
Year 11 : $865,200.00
Year 12 : $410,000.00
Year 13 : $237,500.00
Year 14 : $0.00


VBunnies

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,771 - 96.18%
Level 2: 5000 - $54 - 4,800 - 96.01%
Level 3: 2000 - $31 - 1,906 - 95.29%
Level 4: 4000 - $18 - 3,880 - 97.01%
Luxury: 1000 - $180 - 834 - 83.39%
Total Attendance : 18000
Arena NameThe Warren

Income

Home Games Left11
Average Attendance - %17,191 - 95.51%
Average Income$1,055,786
Estimated Revenue$11,613,650

Expense

Pro Payroll$45,575,000
Farm Payroll$582,500
Coach Payroll$910,000
Luxury Taxe Total$0
Games Remaining18
Expenses Per Game$560,327
Estimated Season Expenses$10,085,886
Current Funds$98,205,503
Projected Bank Account$99,733,267

Pro PayRoll

Mark Streit $7,800,000 (3)
Tim Connolly $4,450,000 (3)
Mathieu Schneider $4,200,000 (1)
Miroslav Satan $4,000,000 (1)
Brad Boyes $3,950,000 (3)
Willie Mitchell $3,250,000 (3)
Marc-Andre Fleury $3,075,000 (3)
Jonathan Cheechoo $3,000,000 (1)
Barret Jackman $2,500,000 (2)
Brian Elliott $2,100,000 (4)
Brooks Orpik $1,275,000 (3)
Jarret Stoll $975,000 (1)
Paul Stastny $975,000 (1)
Mike Komisarek $900,000 (1)
David Backes $525,000 (1)
Jordan Hendry $500,000 (3)
Dan Fritsche $475,000 (3)
Rostislav Olesz $475,000 (3)
Martin Hanzal $450,000 (2)
Garth Murray $350,000 (3)
Lauri Korpikoski $350,000 (3)
Salary Commitment
Year 11 : $45,575,000.00
Year 12 : $31,000,000.00
Year 13 : $28,050,000.00
Year 14 : $2,100,000.00

Farm PayRoll

Brad Lukowich $140,000 (2)
Chris Gratton $130,000 (1)
Christian Ehrhoff $90,000 (1)
Pierre-Marc Bouchard $70,000 (1)
Jeff Drouin-Deslauriers $42,500 (2)
Patrick O'Sullivan $40,000 (1)
Jiri Tlusty $35,000 (2)
Oscar Moller $35,000 (3)
Salary Commitment
Year 11 : $582,500.00
Year 12 : $252,500.00
Year 13 : $35,000.00
Year 14 : $0.00


Zebras

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,755 - 95.91%
Level 2: 5000 - $50 - 4,835 - 96.70%
Level 3: 2000 - $32 - 1,925 - 96.25%
Level 4: 4000 - $19 - 3,080 - 76.99%
Luxury: 1000 - $180 - 837 - 83.68%
Total Attendance : 18000
Arena NameMarios Gelati Palace

Income

Home Games Left10
Average Attendance - %16,431 - 91.28%
Average Income$1,017,524
Estimated Revenue$10,175,240

Expense

Pro Payroll$45,695,000
Farm Payroll$1,239,391
Coach Payroll$1,000,000
Luxury Taxe Total$0
Games Remaining24
Expenses Per Game$571,868
Estimated Season Expenses$13,724,832
Current Funds$79,389,942
Projected Bank Account$75,840,350

Pro PayRoll

Scott Niedermayer $5,500,000 (3)
Evgeni Nabokov $5,500,000 (3)
Vyacheslav Kozlov $4,700,000 (1)
Brian Rafalski $4,250,000 (1)
Pavel Datsyuk $4,200,000 (1)
Daniel Sedin $3,750,000 (2)
Rod Brind'Amour $3,500,000 (1)
Erik Cole $3,000,000 (4)
Sean O'Donnell $1,550,000 (1)
Craig Conroy $1,500,000 (2)
Andreas Lilja $1,400,000 (1)
Brenden Morrow $1,400,000 (1)
Rich Peverley $1,400,000 (3)
Christoph Schubert $900,000 (1)
Steve Bernier $720,000 (3)
Dominic Moore $500,000 (2)
Greg Zanon $450,000 (1)
Joe Callahan $425,000 (4)
David Bolland $400,000 (2)
Ryan Callahan $400,000 (2)
Joey MacDonald $250,000 (2)
Salary Commitment
Year 11 : $45,695,000.00
Year 12 : $23,345,000.00
Year 13 : $16,545,000.00
Year 14 : $3,425,000.00

Farm PayRoll

Brett Festerling $135,101 (4)
John Mitchell $135,100 (4)
Paul Szczechura $135,100 (4)
Chris Chelios $121,590 (1)
Josef Melichar $82,500 (3)
Michel Ouellet $80,000 (3)
Steve Valiquette $80,000 (2)
Jeff Tambellini $65,000 (3)
Ben Lovejoy $60,000 (4)
Vernon Fiddler $60,000 (1)
Wojtek Wolski $60,000 (1)
Andrew Raycroft $50,000 (3)
Karri Ramo $50,000 (3)
Chad Larose $45,000 (1)
Nate Thompson $42,500 (4)
Tanner Glass $42,500 (3)
Chris Stewart $37,500 (3)
Mark Fistric $37,500 (2)
Mike Zigomanis $22,500 (1)
Salary Commitment
Year 11 : $1,341,891.00
Year 12 : $1,032,801.00
Year 13 : $915,301.00
Year 14 : $507,801.00


Drunks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $89 - 5,364 - 89.40%
Level 2: 5000 - $54 - 4,708 - 94.16%
Level 3: 2000 - $29 - 1,945 - 97.25%
Level 4: 4000 - $16 - 3,652 - 91.30%
Luxury: 1000 - $179 - 791 - 79.07%
Total Attendance : 18000
Arena NameGuinness Centre

Income

Home Games Left10
Average Attendance - %16,460 - 91.44%
Average Income$988,920
Estimated Revenue$9,889,198

Expense

Pro Payroll$44,326,000
Farm Payroll$805,800
Coach Payroll$820,000
Luxury Taxe Total$0
Games Remaining24
Expenses Per Game$547,045
Estimated Season Expenses$13,129,080
Current Funds$42,561,516
Projected Bank Account$39,321,634

Pro PayRoll

Nicklas Lidstrom $6,000,000 (4)
Scott Gomez $4,000,000 (3)
Henrik Sedin $3,750,000 (2)
Milan Hejduk $3,750,000 (2)
Mike Ribeiro $3,250,000 (2)
Wade Redden $3,250,000 (3)
Martin Havlat $2,400,000 (1)
Mike Knuble $2,200,000 (3)
Brian Campbell $1,750,000 (1)
Jason Blake $1,700,000 (1)
Fredrik Modin $1,650,000 (1)
Ales Kotalik $1,500,000 (1)
Jaroslav Spacek $1,500,000 (1)
Paul Mara $1,400,000 (1)
Dwayne Roloson $1,351,000 (1)
Martin Skoula $1,250,000 (2)
P.J. Axelsson $1,050,000 (1)
Carey Price $900,000 (2)
Derek Roy $825,000 (1)
Cam Barker $450,000 (2)
Loui Eriksson $400,000 (1)
Salary Commitment
Year 11 : $44,326,000.00
Year 12 : $28,800,000.00
Year 13 : $15,450,000.00
Year 14 : $6,000,000.00

Farm PayRoll

Josh Gorges $135,000 (2)
Radek Dvorak $100,000 (2)
Kyle Calder $92,500 (2)
Brian Boucher $80,000 (1)
Mathieu Garon $78,300 (1)
Adam Mair $72,500 (1)
Ben Guite $72,500 (2)
David Steckel $55,000 (2)
Mike Weaver $35,000 (1)
Noah Welch $30,000 (3)
Petteri Nokelainen $30,000 (2)
Tom Kostopoulos $25,000 (2)
Salary Commitment
Year 11 : $805,800.00
Year 12 : $540,000.00
Year 13 : $30,000.00
Year 14 : $0.00


Ducklings

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,765 - 96.09%
Level 2: 5000 - $50 - 4,832 - 96.65%
Level 3: 2000 - $30 - 1,959 - 97.94%
Level 4: 4000 - $17 - 3,877 - 96.93%
Luxury: 1000 - $170 - 951 - 95.08%
Total Attendance : 18000
Arena NameCarlsberg Centre

Income

Home Games Left10
Average Attendance - %17,385 - 96.58%
Average Income$1,040,569
Estimated Revenue$10,405,688

Expense

Pro Payroll$45,977,500
Farm Payroll$733,500
Coach Payroll$460,000
Luxury Taxe Total$0
Games Remaining22
Expenses Per Game$561,976
Estimated Season Expenses$12,363,472
Current Funds$54,031,914
Projected Bank Account$52,074,130

Pro PayRoll

Henrik Zetterberg $5,750,000 (3)
Henrik Lundqvist $5,350,000 (3)
Saku Koivu $4,125,000 (2)
Dan Boyle $3,500,000 (1)
J.P. Dumont $3,250,000 (3)
Simon Gagne $3,100,000 (1)
Michael Ryder $3,000,000 (3)
Ruslan Salei $1,850,000 (1)
Doug Weight $1,800,000 (1)
Jochen Hecht $1,600,000 (1)
Karlis Skrastins $1,600,000 (1)
Ruslan Fedotenko $1,500,000 (3)
Colin White $1,475,000 (3)
Niklas Hagman $1,450,000 (1)
Olaf Kolzig $1,400,000 (1)
Doug Murray $1,100,000 (3)
Mike Mottau $1,075,000 (3)
Stephane Robidas $850,000 (1)
Jussi Jokinen $800,000 (3)
Jiri Hudler $490,000 (1)
Brandon Dubinsky $462,500 (2)
Johnny Oduya $450,000 (1)
Salary Commitment
Year 11 : $45,977,500.00
Year 12 : $27,887,500.00
Year 13 : $23,300,000.00
Year 14 : $0.00

Farm PayRoll

Dean McAmmond $100,000 (1)
Ossi Vaananen $77,500 (3)
Evgeny Artyukhin $75,000 (3)
Wade Dubielewicz $60,000 (2)
Sergei Kostitsyn $55,000 (2)
Cory Murphy $46,250 (1)
Joel Lundqvist $45,000 (1)
Randy Jones $45,000 (1)
Mikkel Boedker $42,500 (3)
Ryan Vesce $42,500 (3)
Mike McKenna $42,500 (2)
Dustin Boyd $36,250 (2)
Jannik Hansen $36,000 (3)
Adam Burish $35,000 (2)
Jason Jaffray $30,000 (2)
Salary Commitment
Year 11 : $768,500.00
Year 12 : $532,250.00
Year 13 : $273,500.00
Year 14 : $0.00


Epidemic

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,506 - 91.76%
Level 2: 5000 - $50 - 4,700 - 94.00%
Level 3: 2000 - $25 - 1,933 - 96.63%
Level 4: 4000 - $10 - 3,946 - 98.64%
Luxury: 1000 - $190 - 739 - 73.94%
Total Attendance : 18000
Arena NameBiohazarDome

Income

Home Games Left11
Average Attendance - %16,823 - 93.46%
Average Income$955,073
Estimated Revenue$10,505,804

Expense

Pro Payroll$40,151,920
Farm Payroll$901,000
Coach Payroll$820,000
Luxury Taxe Total$0
Games Remaining21
Expenses Per Game$498,904
Estimated Season Expenses$10,476,984
Current Funds$89,183,815
Projected Bank Account$89,212,635

Pro PayRoll

Kris Versteeg $5,900,017 (1)
Andy McDonald $4,800,000 (3)
Ryan Miller $4,275,000 (2)
Rick Dipietro $3,500,000 (3)
Maxim Afinogenov $3,000,000 (1)
Niclas Havelid $2,000,000 (1)
Tom Preissing $1,775,000 (1)
Brendan Morrison $1,600,000 (2)
David Clarkson $1,351,000 (2)
Greg deVries $1,350,900 (2)
Daniel Winnik $1,350,004 (2)
Derek Armstrong $1,300,000 (1)
Patrice Brisebois $1,100,000 (2)
Chris Campoli $1,000,000 (2)
Marty Reasoner $925,000 (2)
Anze Kopitar $825,000 (1)
Travis Moen $725,000 (2)
Lee Stempniak $650,000 (1)
Tobias Enstrom $550,000 (2)
Erik Christensen $525,000 (1)
Michael Leighton $500,000 (3)
Daniel Girardi $475,000 (2)
Marcel Goc $425,000 (1)
Joe Motzko $250,000 (2)
Salary Commitment
Year 11 : $40,151,921.00
Year 12 : $23,751,904.00
Year 13 : $8,800,000.00
Year 14 : $0.00

Farm PayRoll

Anssi Salmela $135,000 (2)
Michael Vernace $120,000 (2)
Scott Nichol $92,500 (2)
Liam Reddox $90,000 (2)
Brent Johnson $80,000 (2)
Matt Pettinger $75,000 (1)
Jed Ortmeyer $55,000 (1)
Jason LaBarbera $43,500 (2)
Darcy Tucker $40,000 (2)
Darren McCarty $35,000 (1)
George Parros $35,000 (1)
Cal Clutterbuck $35,000 (3)
Colton Gillies $35,000 (1)
Jassen Cullimore $35,000 (1)
Jason Strudwick $30,000 (1)
Salary Commitment
Year 11 : $936,000.00
Year 12 : $636,000.00
Year 13 : $35,000.00
Year 14 : $0.00


Ice Dogs

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $88 - 5,847 - 97.45%
Level 2: 5000 - $53 - 4,838 - 96.76%
Level 3: 2000 - $28 - 1,955 - 97.73%
Level 4: 4000 - $15 - 3,909 - 97.73%
Luxury: 1000 - $175 - 960 - 96.02%
Total Attendance : 18000
Arena NameBaron Von Machensen Arena

Income

Home Games Left10
Average Attendance - %17,509 - 97.27%
Average Income$1,062,032
Estimated Revenue$10,620,322

Expense

Pro Payroll$41,441,000
Farm Payroll$952,000
Coach Payroll$820,000
Luxury Taxe Total$0
Games Remaining21
Expenses Per Game$514,440
Estimated Season Expenses$10,803,240
Current Funds$35,592,109
Projected Bank Account$35,409,191

Pro PayRoll

Tomas Kaberle $4,925,000 (2)
Roberto Luongo $4,250,000 (2)
Daniel Briere $4,200,000 (1)
Johan Franzen $4,000,000 (3)
Sami Salo $3,400,000 (2)
Tomas Holmstrom $3,250,000 (1)
Jason Pominville $3,150,000 (3)
Mike Commodore $3,000,000 (3)
Marek Zidlicky $1,600,000 (1)
Manny Legace $1,351,000 (2)
Jay McKee $1,300,000 (2)
Nicklas Backstrom $825,000 (2)
Alexander Steen $800,000 (3)
Patrice Bergeron $800,000 (1)
Stephane Veilleux $800,000 (3)
Patrick Sharp $675,000 (1)
Jay Pandolfo $650,000 (2)
Dustin Brown $600,000 (1)
Andrew Murray $575,000 (2)
Drew Stafford $515,000 (1)
Troy Brouwer $425,000 (3)
Braydon Coburn $350,000 (1)
Salary Commitment
Year 11 : $41,441,000.00
Year 12 : $29,451,000.00
Year 13 : $12,175,000.00
Year 14 : $0.00

Farm PayRoll

Dmitri Kalinin $137,500 (2)
Ryan Johnson $95,000 (1)
Milan Jurcina $80,000 (3)
Steven Stamkos $77,500 (3)
Carlo Colaiacovo $70,000 (1)
Patrik Berglund $55,000 (3)
Steven Goertzen $50,000 (3)
Cody McCormick $42,500 (2)
Darcy Hordichuk $42,500 (2)
Drew Miller $42,500 (3)
Tim Wallace $42,500 (3)
Justin Pogge $42,500 (3)
Michal Neuvirth $42,500 (3)
Anton Stralman $37,500 (2)
Craig Weller $35,000 (2)
Brendan Bell $32,500 (1)
Craig Adams $27,000 (1)
Salary Commitment
Year 11 : $952,000.00
Year 12 : $727,500.00
Year 13 : $432,500.00
Year 14 : $0.00


Royals

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $80 - 5,869 - 97.82%
Level 2: 5000 - $50 - 4,868 - 97.36%
Level 3: 2000 - $25 - 1,962 - 98.08%
Level 4: 4000 - $15 - 3,945 - 98.63%
Luxury: 1000 - $175 - 958 - 95.83%
Total Attendance : 18000
Arena NameVictoria Road Recreation Cente

Income

Home Games Left11
Average Attendance - %17,602 - 97.79%
Average Income$1,002,698
Estimated Revenue$11,029,679

Expense

Pro Payroll$34,476,000
Farm Payroll$771,000
Coach Payroll$1,000,000
Luxury Taxe Total$0
Games Remaining21
Expenses Per Game$431,512
Estimated Season Expenses$9,061,752
Current Funds$50,143,331
Projected Bank Account$52,111,258

Pro PayRoll

Patrik Elias $5,000,000 (2)
Chris Mason $4,500,000 (1)
Alexei Kovalev $4,000,000 (1)
Rob Blake $3,600,000 (2)
Sidney Crosby $2,950,000 (3)
Bryan Allen $2,137,500 (3)
Francois Beauchemin $2,000,000 (1)
Steve Staios $1,351,000 (3)
Alexei Ponikarovsky $1,200,000 (2)
Shane Hnidy $975,000 (2)
Tim Gleason $850,000 (1)
Pascal Dupuis $750,000 (1)
Adam Hall $675,000 (1)
Joffrey Lupul $600,000 (1)
Ian White $575,000 (1)
Dustin Byfuglien $550,000 (2)
Jordan Staal $525,000 (1)
Steve Montador $525,000 (1)
Chris Kelly $500,000 (1)
Maxime Talbot $487,500 (1)
Scott Clemmensen $400,000 (1)
Gregory Campbell $325,000 (1)
Salary Commitment
Year 11 : $34,476,000.00
Year 12 : $17,763,500.00
Year 13 : $6,438,500.00
Year 14 : $0.00

Farm PayRoll

Christian Backman $135,000 (3)
David Hale $77,500 (3)
Thomas Pock $71,000 (3)
Toby Petersen $65,000 (3)
Krys Kolanos $57,500 (3)
Brian Willsie $55,000 (1)
Dan Ellis $55,000 (2)
Steve Begin $50,000 (1)
Jiri Novotny $48,750 (1)
Chris Porter $42,500 (3)
Matt Moulson $42,500 (3)
Brad Richardson $41,250 (1)
Tim Conboy $30,000 (1)
Salary Commitment
Year 11 : $771,000.00
Year 12 : $546,000.00
Year 13 : $491,000.00
Year 14 : $0.00


Aces

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $85 - 5,914 - 98.57%
Level 2: 5000 - $50 - 4,891 - 97.82%
Level 3: 2000 - $35 - 1,551 - 77.55%
Level 4: 4000 - $20 - 3,013 - 75.33%
Luxury: 1000 - $150 - 982 - 98.18%
Total Attendance : 18000
Arena NameColisée Pepsi

Income

Home Games Left10
Average Attendance - %16,351 - 90.84%
Average Income$999,644
Estimated Revenue$9,996,437

Expense

Pro Payroll$42,475,000
Farm Payroll$882,500
Coach Payroll$730,000
Luxury Taxe Total$0
Games Remaining23
Expenses Per Game$563,542
Estimated Season Expenses$12,961,466
Current Funds$52,609,023
Projected Bank Account$49,643,994

Pro PayRoll

Marty Turco $4,500,000 (2)
Adam Foote $3,800,000 (2)
Alexander Frolov $3,250,000 (3)
Shane Doan $3,250,000 (1)
Cory Stillman $3,000,000 (1)
Dennis Wideman $2,900,000 (3)
Ryan Getzlaf $2,750,000 (3)
Keith Ballard $2,450,000 (3)
Zbynek Michalek $2,450,000 (3)
Kristian Huselius $2,400,000 (1)
Viktor Kozlov $2,000,000 (2)
Corey Perry $1,850,000 (3)
Tomas Plekanec $1,675,000 (2)
Andrew Ference $1,650,000 (3)
Daniel Cleary $1,650,000 (3)
Scott Hannan $1,600,000 (3)
Eric Belanger $1,450,000 (3)
Marek Svatos $1,150,000 (1)
Jordan Leopold $975,000 (1)
Marc-Edouard Vlasic $550,000 (1)
Daniel Taylor $425,000 (3)
Salary Commitment
Year 11 : $45,725,000.00
Year 12 : $34,400,000.00
Year 13 : $22,425,000.00
Year 14 : $0.00

Farm PayRoll

Marc-Andre Bergeron $130,000 (1)
Mikael Tellqvist $127,500 (3)
Tyler Arnason $107,500 (1)
Kent Huskins $105,000 (2)
Aaron Voros $80,000 (2)
Brett Lebda $72,500 (2)
Ryan Craig $70,000 (1)
Chris Beckford-Tseu $42,500 (3)
Zenon Konopka $40,000 (2)
Daniel Paille $37,500 (2)
Boris Valabik $35,000 (3)
Jamie McGinn $35,000 (3)
Salary Commitment
Year 11 : $882,500.00
Year 12 : $575,000.00
Year 13 : $240,000.00
Year 14 : $0.00


CSKA

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $85 - 5,708 - 95.13%
Level 2: 5000 - $60 - 3,590 - 71.80%
Level 3: 2000 - $40 - 1,290 - 64.48%
Level 4: 4000 - $20 - 2,909 - 72.74%
Luxury: 1000 - $150 - 956 - 95.56%
Total Attendance : 18000
Arena NameCivic Center

Income

Home Games Left11
Average Attendance - %14,452 - 80.29%
Average Income$954,686
Estimated Revenue$10,501,551

Expense

Pro Payroll$41,057,500
Farm Payroll$1,201,000
Coach Payroll$640,000
Luxury Taxe Total$0
Games Remaining22
Expenses Per Game$510,696
Estimated Season Expenses$11,235,312
Current Funds$18,624,317
Projected Bank Account$17,890,556

Pro PayRoll

Chris Pronger $7,400,000 (2)
Kari Lehtonen $6,000,000 (4)
Pavol Demitra $4,500,000 (3)
Brad Richards $4,000,000 (3)
Alex Tanguay $3,600,000 (3)
Mattias Ohlund $3,250,000 (3)
Rostislav Klesla $2,750,000 (4)
Sergei Samsonov $2,500,000 (3)
Scott Hartnell $2,450,000 (3)
Todd Bertuzzi $2,070,000 (3)
Dainius Zubrus $1,600,000 (1)
Marc Methot $1,600,000 (4)
Jim Vandermeer $1,100,000 (2)
Garnet Exelby $1,050,000 (3)
Scottie Upshall $1,000,000 (4)
Sean Avery $850,000 (1)
Steve Ott $650,000 (2)
Mikhail Grabovski $462,500 (3)
Alexandre R Picard $450,000 (1)
Andrew Ebbett $425,000 (2)
Eric Fehr $375,000 (3)
Erik Ersberg $375,000 (2)
Salary Commitment
Year 11 : $48,457,500.00
Year 12 : $45,557,500.00
Year 13 : $35,607,500.00
Year 14 : $11,350,000.00

Farm PayRoll

Johnny Boychuk $140,000 (4)
Josh Tordjman $115,000 (2)
Mike Comrie $110,000 (3)
Christian Hanson $100,000 (2)
Tyler Weiman $95,000 (3)
Taylor Pyatt $90,000 (3)
Aaron Rome $85,000 (3)
Patrick Eaves $75,000 (3)
Ville Koistinen $45,000 (2)
Michael Frolik $45,000 (3)
Fredrik Sjostrom $40,000 (1)
Ole-Kristian Tollefsen $40,000 (1)
Tim Kennedy $40,000 (3)
Blake Comeau $37,500 (2)
Nigel Dawes $37,500 (2)
T.J. Hensick $37,500 (3)
Colin Fraser $36,000 (3)
Maxim Lapierre $32,500 (1)
Salary Commitment
Year 11 : $1,201,000.00
Year 12 : $1,088,500.00
Year 13 : $753,500.00
Year 14 : $140,000.00


Hyacks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 4,430 - 73.84%
Level 2: 5000 - $75 - 3,039 - 60.78%
Level 3: 2000 - $50 - 1,064 - 53.22%
Level 4: 4000 - $30 - 2,018 - 50.45%
Luxury: 1000 - $150 - 987 - 98.69%
Total Attendance : 18000
Arena NameKahaluu Center

Income

Home Games Left11
Average Attendance - %11,539 - 64.10%
Average Income$923,322
Estimated Revenue$10,156,542

Expense

Pro Payroll$39,850,000
Farm Payroll$1,313,000
Coach Payroll$1,090,000
Luxury Taxe Total$0
Games Remaining19
Expenses Per Game$526,821
Estimated Season Expenses$10,009,599
Current Funds$37,750,296
Projected Bank Account$37,897,239

Pro PayRoll

Ryan Smyth $4,375,000 (1)
Jason Arnott $3,800,000 (1)
Cristobal Huet $3,700,000 (1)
Toni Lydman $3,250,000 (4)
Steve Sullivan $3,250,000 (2)
Brett Clark $3,000,000 (3)
Chris Kunitz $3,000,000 (1)
John-Michael Liles $2,400,000 (2)
Brad Stuart $2,125,000 (2)
Rene Bourque $2,000,000 (3)
Niklas Backstrom $2,000,000 (1)
Antti Miettinen $1,800,000 (3)
Manny Malhotra $1,200,000 (3)
Trent Hunter $1,050,000 (2)
Kevin Bieksa $1,000,000 (2)
Robyn Regehr $1,000,000 (1)
Jason Williams $875,000 (1)
Kyle Wellwood $700,000 (1)
Nikolai Zherdev $600,000 (1)
Enver Lisin $375,000 (3)
James Wisniewski $350,000 (1)
Salary Commitment
Year 11 : $41,850,000.00
Year 12 : $21,450,000.00
Year 13 : $11,625,000.00
Year 14 : $3,250,000.00

Farm PayRoll

Francis Bouillon $150,000 (3)
Adam Pardy $140,000 (3)
Chris Holt $140,000 (2)
Jarkko Ruutu $90,000 (1)
Matt Bradley $85,000 (3)
Patrick Kaleta $85,000 (3)
Johan Hedberg $80,000 (2)
Andrew Alberts $75,500 (1)
Peter Mueller $70,000 (2)
Kirk Maltby $65,000 (2)
Antero Niittymaki $60,000 (1)
Luke Schenn $55,000 (3)
Ryan Hollweg $55,000 (2)
Mark Stuart $37,500 (2)
Tomas Kopecky $37,500 (2)
Luca Sbisa $37,500 (3)
Anthony Stewart $35,000 (3)
Brandon Crombeen $35,000 (3)
Tomas Plihal $35,000 (3)
Salary Commitment
Year 11 : $1,368,000.00
Year 12 : $1,142,500.00
Year 13 : $657,500.00
Year 14 : $0.00


Jazz

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,778 - 96.29%
Level 2: 5000 - $45 - 4,871 - 97.43%
Level 3: 2000 - $30 - 1,923 - 96.15%
Level 4: 4000 - $15 - 3,892 - 97.30%
Luxury: 1000 - $175 - 963 - 96.33%
Total Attendance : 18000
Arena NameBirdland

Income

Home Games Left11
Average Attendance - %17,427 - 96.82%
Average Income$1,016,815
Estimated Revenue$11,184,967

Expense

Pro Payroll$41,385,000
Farm Payroll$803,250
Coach Payroll$550,000
Luxury Taxe Total$0
Games Remaining17
Expenses Per Game$509,295
Estimated Season Expenses$8,658,015
Current Funds$28,415,695
Projected Bank Account$30,942,647

Pro PayRoll

Marian Hossa $5,250,000 (2)
Paul Kariya $5,000,000 (1)
Teemu Selanne $4,800,000 (1)
Tomas Vokoun $4,750,000 (1)
Todd White $4,700,000 (1)
Daymond Langkow $3,500,000 (2)
Kim Johnsson $3,500,000 (3)
Owen Nolan $2,750,000 (1)
Matt Cullen $2,250,000 (3)
Filip Kuba $2,000,000 (1)
Cory Sarich $1,850,000 (1)
Alex Auld $1,725,000 (3)
Ryane Clowe $700,000 (1)
Shaone Morrisonn $700,000 (1)
Matt Walker $575,000 (2)
Jeff Woywitka $550,000 (3)
Alexander Edler $500,000 (2)
Devin Setoguchi $410,000 (3)
Alex Burrows $400,000 (1)
Milan Lucic $375,000 (2)
Kamil Kreps $350,000 (2)
Salary Commitment
Year 11 : $46,635,000.00
Year 12 : $18,985,000.00
Year 13 : $8,435,000.00
Year 14 : $0.00

Farm PayRoll

Curtis Sanford $105,000 (4)
Todd Marchant $102,000 (3)
Chris Neil $97,500 (3)
Denis Gauthier $97,500 (3)
Staffan Kronwall $75,000 (2)
Ryan Shannon $65,000 (2)
Rob Davison $63,750 (2)
Sheldon Brookbank $57,500 (2)
Brian McGrattan $55,000 (2)
Martin Gerber $45,000 (3)
Joshua Bailey $42,500 (3)
Jim Slater $40,000 (1)
Salary Commitment
Year 11 : $845,750.00
Year 12 : $805,750.00
Year 13 : $489,500.00
Year 14 : $105,000.00


Jets

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 4,246 - 70.77%
Level 2: 5000 - $60 - 3,583 - 71.65%
Level 3: 2000 - $35 - 1,459 - 72.95%
Level 4: 4000 - $20 - 2,887 - 72.18%
Luxury: 1000 - $200 - 690 - 68.96%
Total Attendance : 18000
Arena NameThe Hangar

Income

Home Games Left10
Average Attendance - %12,865 - 71.47%
Average Income$892,126
Estimated Revenue$8,921,256

Expense

Pro Payroll$34,415,000
Farm Payroll$312,500
Coach Payroll$640,000
Luxury Taxe Total$0
Games Remaining21
Expenses Per Game$421,042
Estimated Season Expenses$8,841,882
Current Funds$46,823,408
Projected Bank Account$46,902,782

Pro PayRoll

Miikka Kiprusoff $5,500,000 (1)
Sergei Gonchar $5,250,000 (2)
Ed Jovanovski $4,000,000 (3)
Ron Hainsey $2,350,000 (3)
Jose Theodore $1,900,000 (1)
Matt Hunwick $1,675,000 (4)
Steven Reinprecht $1,400,000 (1)
Eric Perrin $1,350,001 (1)
Bryce Salvador $1,000,000 (2)
Darryl Sydor $1,000,000 (1)
Jay McClement $1,000,000 (3)
Jeff Hamilton $950,000 (1)
Drew Doughty $825,000 (3)
Radek Bonk $700,000 (1)
Radim Vrbata $675,000 (1)
Rob Niedermayer $650,000 (1)
David Moss $625,000 (1)
Kyle Quincey $550,000 (3)
Matt Stajan $525,000 (1)
Frederick Meyer $450,000 (1)
John Erskine $450,000 (1)
David Krejci $450,000 (2)
James Neal $440,000 (3)
Brad Winchester $350,000 (1)
Eric Nystrom $350,000 (2)
Salary Commitment
Year 11 : $34,415,001.00
Year 12 : $17,890,000.00
Year 13 : $10,840,000.00
Year 14 : $1,675,000.00

Farm PayRoll

Yann Danis $80,000 (3)
Sam Gagner $60,000 (2)
Ben Eager $45,000 (1)
Andre Roy $42,500 (2)
Andrew Peters $42,500 (2)
Daniel Lacosta $42,500 (2)
Salary Commitment
Year 11 : $312,500.00
Year 12 : $267,500.00
Year 13 : $80,000.00
Year 14 : $0.00


Rockets

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 4,278 - 71.29%
Level 2: 5000 - $60 - 3,583 - 71.66%
Level 3: 2000 - $35 - 1,501 - 75.03%
Level 4: 4000 - $20 - 2,911 - 72.77%
Luxury: 1000 - $200 - 708 - 70.77%
Total Attendance : 18000
Arena NameRockets Centre

Income

Home Games Left11
Average Attendance - %12,980 - 72.11%
Average Income$892,702
Estimated Revenue$9,819,717

Expense

Pro Payroll$29,065,000
Farm Payroll$652,500
Coach Payroll$0
Luxury Taxe Total$0
Games Remaining20
Expenses Per Game$354,970
Estimated Season Expenses$7,099,400
Current Funds$3,316,917
Projected Bank Account$6,037,234

Pro PayRoll

Olli Jokinen $4,100,000 (1)
Brian Rolston $3,300,000 (3)
Craig Rivet $3,250,000 (1)
Joseph Corvo $3,250,000 (3)
Ryan Whitney $2,250,000 (3)
Peter Budaj $2,200,000 (3)
R.J. Umberger $1,900,000 (3)
Justin Williams $1,800,000 (3)
Colby Armstrong $1,050,000 (3)
Fernando Pisani $950,000 (1)
Matthew Carle $800,000 (1)
Shean Donovan $750,000 (3)
Valtteri Filppula $490,000 (1)
Alex Goligoski $475,000 (3)
Kyle Okposo $450,000 (3)
Quintin Laing $450,000 (1)
Joel Ward $425,000 (2)
Curtis Glencross $425,000 (2)
Matt Greene $400,000 (1)
Jaroslav Halak $350,000 (1)
Salary Commitment
Year 11 : $29,065,000.00
Year 12 : $18,275,000.00
Year 13 : $17,425,000.00
Year 14 : $0.00

Farm PayRoll

Gregory Stewart $100,000 (2)
Brian Sutherby $80,000 (3)
Darroll Powe $80,000 (1)
Pierre-Luc Letourneau-Leblond $80,000 (3)
Ben Walter $75,000 (2)
Steve Wagner $75,000 (3)
Chris Conner $57,500 (3)
Derek Boogaard $42,500 (3)
Eric Godard $42,500 (3)
Al Montoya $42,500 (3)
Pascal Pelletier $40,000 (2)
Ryan O'Byrne $37,500 (2)
Salary Commitment
Year 11 : $752,500.00
Year 12 : $672,500.00
Year 13 : $420,000.00
Year 14 : $0.00


Blondes

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,749 - 95.82%
Level 2: 5000 - $55 - 4,138 - 82.77%
Level 3: 2000 - $30 - 1,940 - 96.99%
Level 4: 4000 - $15 - 3,933 - 98.33%
Luxury: 1000 - $180 - 870 - 87.04%
Total Attendance : 18000
Arena NameThe Catwalk

Income

Home Games Left10
Average Attendance - %16,631 - 92.40%
Average Income$1,010,801
Estimated Revenue$10,108,011

Expense

Pro Payroll$45,830,000
Farm Payroll$672,500
Coach Payroll$840,000
Luxury Taxe Total$0
Games Remaining21
Expenses Per Game$564,018
Estimated Season Expenses$11,844,378
Current Funds$94,435,321
Projected Bank Account$92,698,954

Pro PayRoll

Martin Brodeur $6,000,000 (3)
Marc Savard $5,000,000 (4)
Mark Recchi $4,800,000 (1)
Zdeno Chara $4,400,000 (1)
Alex Ovechkin $3,150,000 (3)
Chris Drury $3,100,000 (3)
Thomas Vanek $3,000,000 (3)
Ilya Kovalchuk $2,500,000 (1)
Jeff Carter $2,500,000 (3)
Dion Phaneuf $2,200,000 (3)
Evgeni Malkin $1,150,000 (1)
Brent Seabrook $1,100,000 (3)
Samuel Pahlsson $1,080,000 (2)
Dennis Seidenberg $1,000,000 (3)
Jason Chimera $775,000 (1)
Antoine Vermette $750,000 (1)
Nathan Horton $700,000 (1)
Shea Weber $600,000 (1)
Zach Bogosian $600,000 (3)
Claude Giroux $550,000 (3)
Jonas Hiller $450,000 (2)
Jonas Frogren $425,000 (2)
Salary Commitment
Year 11 : $45,830,000.00
Year 12 : $30,155,000.00
Year 13 : $28,200,000.00
Year 14 : $5,000,000.00

Farm PayRoll

Mike Lundin $65,000 (3)
Derek Dorsett $55,000 (4)
Bryan Rodney $50,000 (3)
Michael Santorelli $50,000 (4)
Hannu Toivonen $47,500 (2)
Kyle Wilson $42,500 (3)
Maxime Fortunus $42,500 (3)
Ryan Carter $42,500 (2)
Mike Brodeur $42,500 (3)
Andrew Gordon $35,000 (4)
Andrew MacDonald $35,000 (4)
Jon Sim $35,000 (4)
Michael Rupp $35,000 (4)
Jared Boll $35,000 (4)
Troy Bodie $35,000 (4)
Peter Mannino $35,000 (4)
Jerred Smithson $25,000 (1)
Salary Commitment
Year 11 : $707,500.00
Year 12 : $682,500.00
Year 13 : $592,500.00
Year 14 : $350,000.00


Gunners

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,819 - 96.99%
Level 2: 5000 - $50 - 4,902 - 98.05%
Level 3: 2000 - $33 - 1,941 - 97.06%
Level 4: 4000 - $20 - 3,165 - 79.12%
Luxury: 1000 - $200 - 974 - 97.36%
Total Attendance : 18000
Arena NameTampax Coliseum

Income

Home Games Left11
Average Attendance - %16,801 - 93.34%
Average Income$1,015,085
Estimated Revenue$11,165,936

Expense

Pro Payroll$44,900,000
Farm Payroll$1,157,200
Coach Payroll$370,000
Luxury Taxe Total$0
Games Remaining20
Expenses Per Game$552,705
Estimated Season Expenses$11,054,100
Current Funds$50,865,446
Projected Bank Account$50,977,282

Pro PayRoll

Ray Whitney $5,200,000 (1)
Marian Gaborik $5,000,000 (3)
Sergei Zubov $4,000,000 (2)
Ilya Bryzgalov $3,900,000 (1)
Jere Lehtinen $3,250,000 (2)
Brendan Shanahan $3,150,000 (1)
Derek Morris $2,800,000 (1)
Sergei Fedorov $2,800,000 (1)
Andrei Markov $2,400,000 (1)
Ryan Suter $1,850,000 (3)
Kris Draper $1,400,000 (2)
Richard Park $1,400,000 (1)
Eric Brewer $1,200,000 (1)
Andrej Meszaros $1,100,000 (3)
Kevin Weekes $1,100,000 (1)
Chuck Kobasew $900,000 (2)
Wayne Primeau $900,000 (2)
Jonathan Toews $850,000 (2)
Brooks Laich $800,000 (2)
Phil Kessel $500,000 (1)
Ryan Kesler $400,000 (1)
Salary Commitment
Year 11 : $44,900,000.00
Year 12 : $20,050,000.00
Year 13 : $7,950,000.00
Year 14 : $0.00

Farm PayRoll

Jeremy Williams $140,000 (4)
Kyle Brodziak $140,000 (4)
Dan Cloutier $122,200 (1)
Kurt Sauer $90,000 (2)
Patrick Lalime $82,500 (2)
Brett McLean $80,000 (2)
Derek Meech $80,000 (4)
Lukas Krajicek $80,000 (3)
Jack Johnson $80,000 (2)
Kyle Turris $55,000 (3)
Aaron Downey $45,000 (3)
Brian Lee $45,000 (3)
Kristopher Letang $45,000 (2)
Andreas Nodl $37,500 (3)
Nick Foligno $35,000 (2)
Salary Commitment
Year 11 : $1,157,200.00
Year 12 : $1,035,000.00
Year 13 : $622,500.00
Year 14 : $360,000.00


Raiders

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 4,484 - 74.74%
Level 2: 5000 - $60 - 3,728 - 74.56%
Level 3: 2000 - $35 - 1,561 - 78.04%
Level 4: 4000 - $20 - 3,042 - 76.06%
Luxury: 1000 - $200 - 730 - 73.02%
Total Attendance : 18000
Arena NameSushi Palace

Income

Home Games Left11
Average Attendance - %13,545 - 75.25%
Average Income$923,395
Estimated Revenue$10,157,346

Expense

Pro Payroll$45,980,000
Farm Payroll$1,034,000
Coach Payroll$760,000
Luxury Taxe Total$0
Games Remaining20
Expenses Per Game$568,738
Estimated Season Expenses$11,374,760
Current Funds$96,616,621
Projected Bank Account$95,399,207

Pro PayRoll

Joe Thornton $6,000,000 (2)
Vincent Lecavalier $5,750,000 (4)
Jarome Iginla $4,800,000 (1)
Kimmo Timonen $4,400,000 (3)
Dany Heatley $3,400,000 (1)
Brian Gionta $3,200,000 (3)
Cam Ward $3,000,000 (3)
Jamie Langenbrunner $2,500,000 (2)
Mike Fisher $1,750,000 (2)
Rick Nash $1,750,000 (1)
Tom Gilbert $1,750,000 (2)
Pavel Kubina $1,300,000 (1)
Alexander Semin $1,250,000 (1)
Jay Bouwmeester $1,200,000 (1)
Pekka Rinne $825,000 (3)
Jan Hejda $650,000 (1)
T.J. Oshie $550,000 (3)
Daniel Carcillo $425,000 (2)
Fabian Brunnstrom $400,000 (3)
Mike Green $375,000 (1)
Wayne Simmonds $355,000 (3)
Bruno Gervais $350,000 (1)
Salary Commitment
Year 11 : $45,980,000.00
Year 12 : $30,905,000.00
Year 13 : $18,480,000.00
Year 14 : $5,750,000.00

Farm PayRoll

Ville Peltonen $140,000 (3)
Curtis Joseph $140,000 (1)
Kurtis Foster $115,000 (3)
Shane O'Brien $80,000 (2)
Nick Boynton $67,500 (1)
Jordin Tootoo $65,500 (3)
Robert Nilsson $57,500 (3)
Yan Stastny $55,000 (2)
Doug Janik $50,000 (1)
Mason Raymond $45,000 (2)
Nicklas Grossman $42,500 (2)
Andrej Sekera $37,500 (2)
Andy Greene $37,500 (2)
Erik Reitz $36,000 (3)
Aaron Johnson $35,000 (1)
Dany Sabourin $30,000 (1)
Salary Commitment
Year 11 : $1,034,000.00
Year 12 : $711,500.00
Year 13 : $414,000.00
Year 14 : $0.00


Seals

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $90 - 5,757 - 95.96%
Level 2: 5000 - $50 - 4,767 - 95.35%
Level 3: 2000 - $30 - 1,946 - 97.31%
Level 4: 4000 - $17 - 3,877 - 96.93%
Luxury: 1000 - $200 - 735 - 73.52%
Total Attendance : 18000
Arena NameOakland Arena

Income

Home Games Left10
Average Attendance - %17,083 - 94.91%
Average Income$1,029,879
Estimated Revenue$10,298,792

Expense

Pro Payroll$38,500,000
Farm Payroll$853,500
Coach Payroll$1,090,000
Luxury Taxe Total$0
Games Remaining23
Expenses Per Game$481,470
Estimated Season Expenses$11,073,810
Current Funds$51,390,990
Projected Bank Account$50,615,972

Pro PayRoll

Mats Sundin $5,250,000 (1)
Lubomir Visnovsky $4,600,000 (4)
Michael Nylander $3,375,000 (1)
Michal Rozsival $3,250,000 (2)
Roman Hamrlik $3,200,000 (1)
Nik Antropov $3,000,000 (3)
Mikko Koivu $2,800,000 (3)
Mikael Samuelsson $2,500,000 (4)
Ryan Malone $2,100,000 (2)
Mike Grier $1,250,000 (3)
Steve Mason $1,100,000 (3)
Bobby Ryan $1,000,000 (3)
Patrick Kane $825,000 (2)
Paul Gaustad $800,000 (2)
Andrew Ladd $700,000 (3)
Nick Schultz $675,000 (1)
Frans Nielsen $450,000 (3)
Jakub Voracek $450,000 (3)
Denis Grebeshkov $400,000 (2)
Josh Harding $400,000 (2)
Keith Yandle $375,000 (2)
Salary Commitment
Year 11 : $38,500,000.00
Year 12 : $26,000,000.00
Year 13 : $17,850,000.00
Year 14 : $7,100,000.00

Farm PayRoll

Mark Parrish $126,000 (3)
Henrik Tallinder $120,000 (3)
Daniel Tjarnqvist $97,500 (1)
Robert Scuderi $95,000 (2)
Stephane Yelle $82,500 (1)
Arron Asham $50,000 (1)
Lasse Kukkonen $45,000 (1)
Scott Parse $42,500 (3)
Jaime Sifers $42,500 (2)
Joey Crabb $42,500 (2)
James Sheppard $40,000 (2)
Matt Ellis $35,000 (2)
Ben Bishop $35,000 (3)
Salary Commitment
Year 11 : $853,500.00
Year 12 : $578,500.00
Year 13 : $323,500.00
Year 14 : $0.00


Stalefish

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $80 - 5,775 - 96.25%
Level 2: 5000 - $40 - 4,862 - 97.24%
Level 3: 2000 - $25 - 1,935 - 96.74%
Level 4: 4000 - $10 - 3,989 - 99.73%
Luxury: 1000 - $150 - 959 - 95.94%
Total Attendance : 18000
Arena NameMeadow Park Sports Centre

Income

Home Games Left11
Average Attendance - %17,520 - 97.33%
Average Income$890,763
Estimated Revenue$9,798,389

Expense

Pro Payroll$26,625,000
Farm Payroll$953,500
Coach Payroll$820,000
Luxury Taxe Total$0
Games Remaining20
Expenses Per Game$341,887
Estimated Season Expenses$6,837,740
Current Funds$99,191,855
Projected Bank Account$102,152,504

Pro PayRoll

Zach Parise $4,000,000 (3)
Jonathan Quick $4,000,000 (4)
Petr Prucha $2,000,000 (1)
Roman Polak $1,900,000 (4)
Stephen Weiss $1,650,000 (3)
Tyler Kennedy $1,550,000 (4)
David Jones $1,400,000 (4)
Scott Walker $1,400,000 (3)
Chris Higgins $1,000,000 (3)
Paul Martin $1,000,000 (1)
Craig Anderson $1,000,000 (2)
Anton Babchuk $875,000 (3)
Mark Giordano $800,000 (3)
Paul Ranger $750,000 (1)
Tuomo Ruutu $675,000 (1)
Brent Burns $525,000 (1)
Tomas Fleischmann $525,000 (2)
David Booth $450,000 (2)
Blair Betts $400,000 (1)
Fedor Tyutin $400,000 (1)
Bryan Little $325,000 (2)
Salary Commitment
Year 11 : $26,625,000.00
Year 12 : $20,875,000.00
Year 13 : $18,575,000.00
Year 14 : $8,850,000.00

Farm PayRoll

Alexander Sulzer $140,000 (4)
Jason Garrison $140,000 (4)
Richard Zednik $140,000 (3)
Peter Regin $140,000 (4)
Ryan Jones $140,000 (4)
Chris Osgood $100,000 (1)
Jamal Mayers $95,000 (1)
Brett Carson $90,000 (4)
Rick Rypien $90,000 (4)
Ladislav Smid $47,500 (1)
Curtis McElhinney $42,500 (2)
Marc-Antoine Pouliot $37,500 (1)
Benoit Pouliot $36,000 (3)
Gilbert Brule $35,000 (1)
Salary Commitment
Year 11 : $1,273,500.00
Year 12 : $958,500.00
Year 13 : $916,000.00
Year 14 : $740,000.00


Payroll Central

Team

Current Fund

Payroll

Under Maximum of
46000000

Over Minimum of
$0
Brawlers $32,021,601 $40,870,000 $5,130,000 $40,870,000
Dykes $72,038,547 $42,787,500 $3,212,500 $42,787,500
KumQuats $93,068,677 $40,320,000 $5,680,000 $40,320,000
Stallions $19,375,490 $23,728,000 $22,272,000 $23,728,000
VBunnies $98,205,503 $45,575,000 $425,000 $45,575,000
Zebras $79,389,942 $45,695,000 $305,000 $45,695,000
Drunks $42,561,516 $44,326,000 $1,674,000 $44,326,000
Ducklings $54,031,914 $45,977,500 $22,500 $45,977,500
Epidemic $89,183,815 $40,151,920 $5,848,080 $40,151,920
Ice Dogs $35,592,109 $41,441,000 $4,559,000 $41,441,000
Royals $50,143,331 $34,476,000 $11,524,000 $34,476,000
Aces $52,609,023 $42,475,000 $3,525,000 $42,475,000
CSKA $18,624,317 $41,057,500 $4,942,500 $41,057,500
Hyacks $37,750,296 $39,850,000 $6,150,000 $39,850,000
Jazz $28,415,695 $41,385,000 $4,615,000 $41,385,000
Jets $46,823,408 $34,415,000 $11,585,000 $34,415,000
Rockets $3,316,917 $29,065,000 $16,935,000 $29,065,000
Blondes $94,435,321 $45,830,000 $170,000 $45,830,000
Gunners $50,865,446 $44,900,000 $1,100,000 $44,900,000
Raiders $96,616,621 $45,980,000 $20,000 $45,980,000
Seals $51,390,990 $38,500,000 $7,500,000 $38,500,000
Stalefish $99,191,855 $26,625,000 $19,375,000 $26,625,000


Output by the SimonT Hockey Simulator (STHS) for Chris Keogh -- Original Page W3C XHTML 1.0 Valid

New CNGHL Forums