Arena Capacity - Ticket Price Attendance - % |
| Level 1: 6000 - $100 - 4,481 - 74.68% |
| Level 2: 5000 - $60 - 3,756 - 75.12% |
| Level 3: 2000 - $35 - 1,524 - 76.19% |
| Level 4: 4000 - $20 - 3,004 - 75.11% |
| Luxury: 1000 - $200 - 739 - 73.90% |
| Total Attendance : 18000 |
| Arena Name | Sangudo Arena |
Income |
| Home Games Left | 17 |
| Average Attendance - % | 13,504 - 75.02% |
| Average Income | $932,257 |
| Estimated Revenue | $15,848,371 |
Expense |
| Pro Payroll | $39,850,000 |
| Farm Payroll | $1,010,100 |
| Coach Payroll | $0 |
| Luxury Taxe Total | $0 |
| Games Remaining | 28 |
| Expenses Per Game | $497,055 |
| Estimated Season Expenses | $13,917,540 |
| Current Funds | $16,949,192 |
| Projected Bank Account | $18,880,023 |
|
Pro PayRoll |
| Brian Campbell |
$4,300,000 (2) |
| Patrik Elias |
$3,750,000 (1) |
| Ryan Smyth |
$3,500,000 (2) |
| Ales Hemsky |
$3,350,000 (1) |
| Marc-Andre Fleury |
$3,075,000 (1) |
| Fedor Tyutin |
$2,450,000 (2) |
| Mike Fisher |
$2,450,000 (4) |
| Tom Gilbert |
$2,450,000 (3) |
| Jan Hejda |
$2,000,000 (2) |
| Brent Burns |
$1,900,000 (2) |
| R.J. Umberger |
$1,900,000 (1) |
| Phil Kessel |
$1,850,000 (2) |
| Nikolai Khabibulin |
$1,575,000 (3) |
| Nikolai Zherdev |
$1,500,000 (1) |
| Taylor Hall |
$850,000 (3) |
| Bryan Little |
$800,000 (2) |
| Patrick Eaves |
$750,000 (1) |
| Kevin Shattenkirk |
$675,000 (3) |
| Shawn Thornton |
$650,000 (1) |
| Cam Fowler |
$550,000 (3) |
| Ryan O'Reilly |
$375,000 (2) |
| Salary Commitment |
| Year 13 : $40,700,000.00 |
| Year 14 : $25,725,000.00 |
| Year 15 : $8,550,000.00 |
| Year 16 : $2,450,000.00 |
|
Farm PayRoll |
| Jason Chimera |
$137,500 (2) |
| Chris Clark |
$135,100 (2) |
| Matt Greene |
$120,000 (3) |
| Erik Johnson |
$110,000 (1) |
| Niclas Wallin |
$95,000 (2) |
| Ethan Moreau |
$67,500 (4) |
| Zack Stortini |
$65,000 (2) |
| John Scott |
$57,500 (1) |
| Magnus Paajarvi |
$55,000 (3) |
| Vladimir Sobotka |
$52,500 (3) |
| Kevin Porter |
$42,500 (2) |
| Tyler Sloan |
$42,500 (1) |
| Devan Dubnyk |
$42,500 (2) |
| Matt Smaby |
$30,000 (1) |
| Salary Commitment |
| Year 13 : $1,052,600.00 |
| Year 14 : $812,600.00 |
| Year 15 : $295,000.00 |
| Year 16 : $67,500.00 |
|